Weizmann Ltd
Incorporated in 1985, Weizmann Ltd is in the business of Textiles and also does job work[1]
- Market Cap ₹ 112 Cr.
- Current Price ₹ 72.0
- High / Low ₹ 134 / 63.1
- Stock P/E 12.8
- Book Value ₹ 43.6
- Dividend Yield 0.69 %
- ROCE 16.4 %
- ROE 12.5 %
- Face Value ₹ 10.0
Pros
Cons
- The company has delivered a poor sales growth of 4.00% over past five years.
- Company has a low return on equity of 13.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 50 | 57 | 84 | 87 | 105 | 96 | 98 | 100 | 135 | 123 | 117 | 131 | |
| 43 | 47 | 52 | 80 | 83 | 94 | 88 | 86 | 94 | 122 | 108 | 102 | 113 | |
| Operating Profit | 3 | 3 | 5 | 4 | 3 | 11 | 9 | 11 | 6 | 13 | 15 | 15 | 17 |
| OPM % | 7% | 6% | 9% | 5% | 4% | 11% | 9% | 12% | 6% | 9% | 12% | 13% | 13% |
| 1 | 2 | 0 | 3 | 3 | 2 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 5 |
| Profit before tax | 3 | 3 | 4 | 6 | 5 | 11 | 6 | 8 | 5 | 9 | 12 | 11 | 12 |
| Tax % | 46% | 47% | 30% | 41% | 37% | 23% | 28% | 35% | 39% | 31% | 20% | 29% | |
| 1 | 2 | 3 | 3 | 3 | 9 | 4 | 5 | 3 | 6 | 10 | 8 | 9 | |
| EPS in Rs | 0.79 | 0.91 | 1.76 | 1.98 | 1.74 | 4.95 | 2.50 | 2.84 | 1.82 | 3.86 | 6.04 | 5.17 | 5.61 |
| Dividend Payout % | 63% | 55% | 28% | 25% | 29% | 10% | 400% | 18% | 28% | 13% | 8% | 10% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 4% |
| 3 Years: | 6% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 14% |
| 3 Years: | 64% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 10% |
| 3 Years: | -6% |
| 1 Year: | -32% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 10% |
| 3 Years: | 13% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 15 | 15 |
| Reserves | 45 | 42 | 44 | 49 | 54 | 53 | 38 | 43 | 36 | 41 | 49 | 49 | 52 |
| 5 | 2 | 0 | 0 | 1 | 3 | 19 | 17 | 18 | 12 | 8 | 11 | 8 | |
| 17 | 15 | 12 | 15 | 26 | 29 | 20 | 27 | 25 | 25 | 17 | 19 | 21 | |
| Total Liabilities | 84 | 75 | 74 | 81 | 99 | 102 | 94 | 103 | 95 | 94 | 89 | 95 | 96 |
| 16 | 16 | 17 | 17 | 20 | 24 | 23 | 29 | 28 | 27 | 26 | 33 | 41 | |
| CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 1 |
| Investments | 14 | 11 | 11 | 14 | 22 | 42 | 32 | 29 | 28 | 27 | 27 | 26 | 26 |
| 53 | 47 | 46 | 50 | 57 | 36 | 37 | 45 | 38 | 39 | 35 | 35 | 28 | |
| Total Assets | 84 | 75 | 74 | 81 | 99 | 102 | 94 | 103 | 95 | 94 | 89 | 95 | 96 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 4 | 0 | 1 | 5 | 36 | -2 | 8 | 10 | 10 | 7 | 14 | |
| 3 | 4 | 2 | 0 | -4 | -36 | 10 | -4 | 2 | -2 | -2 | -6 | |
| -5 | -7 | -2 | -1 | -1 | -0 | -8 | -4 | -10 | -8 | -5 | -8 | |
| Net Cash Flow | -0 | 1 | -0 | 0 | -0 | 0 | 1 | -0 | 1 | -1 | -0 | -0 |
| Free Cash Flow | -1 | 3 | -1 | -1 | 1 | 31 | -5 | 1 | 10 | 7 | 5 | 8 |
| CFO/OP | 38% | 157% | 30% | 108% | 158% | 358% | 5% | 87% | 195% | 99% | 62% | 107% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 98 | 46 | 33 | 26 | 24 | 42 | 48 | 68 | 44 | 37 | 26 | 38 |
| Inventory Days | 154 | 75 | 86 | 38 | 88 | 60 | 72 | 100 | 66 | 60 | 89 | 95 |
| Days Payable | 148 | 135 | 85 | 61 | 111 | 182 | 161 | 196 | 176 | 140 | 109 | 148 |
| Cash Conversion Cycle | 103 | -13 | 34 | 2 | 1 | -79 | -41 | -28 | -66 | -43 | 5 | -16 |
| Working Capital Days | 246 | 207 | 192 | 117 | 130 | -12 | -42 | -18 | -49 | -22 | -2 | -7 |
| ROCE % | 6% | 4% | 7% | 10% | 7% | 15% | 9% | 11% | 4% | 14% | 18% | 16% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Coal Consumption per Metre of Production Kgs/mtr |
|
||||||||||
| Electricity Consumption per Metre of Production KWH/mtr |
|||||||||||
| Textile Production Volume Metres |
|||||||||||
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
27 Mar - Special resolution passed (26-Mar-2026) approving Dharmendra G. Siraj (DIN 00025543) continuation beyond age 75.
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 27 Mar
- Closure of Trading Window 24 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 Feb - Newspaper Advertisement regarding Postal Ballot Notice and E-voting Information
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 23 Feb
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Business Overview:[1]
WL is the flagship company of the Weizmann Group with business interests in Textile Processing and Exports, Fin-Tech and Renewable Energy. Company is engaged in textile manufacturing of African print fabric, finished fabric, trading of fabrics and textile processing. Company also undertakes orders on job work basis for dyeing, colouring etc.