Western Carriers (India) Ltd
Incorporated in 1972, Western Carriers (India) Ltd provides end-to-end supply chain management[1]
- Market Cap ₹ 1,167 Cr.
- Current Price ₹ 114
- High / Low ₹ 177 / 65.1
- Stock P/E 17.9
- Book Value ₹ 81.2
- Dividend Yield 0.00 %
- ROCE 13.1 %
- ROE 10.6 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 10.1% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 1,067 | 1,110 | 1,471 | 1,633 | 1,686 | 1,726 | |
| 994 | 1,029 | 1,367 | 1,511 | 1,540 | 1,606 | |
| Operating Profit | 73 | 81 | 104 | 122 | 146 | 120 |
| OPM % | 7% | 7% | 7% | 7% | 9% | 7% |
| 6 | 4 | 5 | 5 | 6 | 13 | |
| Interest | 14 | 13 | 14 | 16 | 22 | 22 |
| Depreciation | 14 | 12 | 12 | 15 | 21 | 24 |
| Profit before tax | 52 | 60 | 83 | 96 | 108 | 88 |
| Tax % | 31% | 26% | 27% | 26% | 26% | 26% |
| 36 | 45 | 61 | 72 | 80 | 65 | |
| EPS in Rs | 9.11 | 11.32 | 15.54 | 9.09 | 10.21 | 6.39 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 5% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 2% |
| TTM: | -19% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 17% |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 39 | 39 | 39 | 39 | 39 | 51 |
| Reserves | 112 | 157 | 218 | 279 | 359 | 777 |
| 102 | 141 | 150 | 215 | 269 | 176 | |
| 105 | 88 | 83 | 70 | 86 | 100 | |
| Total Liabilities | 359 | 425 | 490 | 604 | 754 | 1,104 |
| 73 | 73 | 74 | 91 | 105 | 154 | |
| CWIP | 0 | 1 | 9 | 17 | 0 | 15 |
| Investments | 3 | 3 | 1 | 4 | 3 | 3 |
| 283 | 349 | 406 | 492 | 646 | 932 | |
| Total Assets | 359 | 425 | 490 | 604 | 754 | 1,104 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 81 | -26 | 5 | 2 | 1 | -3 | |
| -24 | -2 | -3 | -36 | -40 | -241 | |
| -54 | 26 | -3 | 33 | 40 | 247 | |
| Net Cash Flow | 3 | -3 | -1 | -1 | 0 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 64 | 83 | 77 | 87 | 114 | 131 |
| Inventory Days | 0 | |||||
| Days Payable | ||||||
| Cash Conversion Cycle | 64 | 83 | 77 | 87 | 114 | 131 |
| Working Capital Days | 47 | 72 | 70 | 84 | 111 | 128 |
| ROCE % | 25% | 26% | 24% | 22% | 13% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Jul - Certificate confirming no demat requests for shares in Q1 FY2026.
-
Intimation Of Completion And Launch Of Its Gati Shakti Multi Modal Cargo Terminal - At Devaliya Station (WCGD), District Halvad, Near Morbi, Gujarat
10 Jul - WCIL launches 30-acre Gati Shakti Multi Modal Cargo Terminal in Gujarat, boosting regional logistics.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
26 Jun - Western Carriers awarded ₹230 Cr 3-year EXIM logistics contract by Jindal Stainless Limited.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
26 Jun - Rs. 230 Cr 3-year rail transportation contract from Jindal Stainless Limited.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
25 Jun - Western Carriers secures ₹558 Cr three-year logistics contract from Jindal Stainless Limited.
Concalls
-
May 2025Transcript PPT REC
-
Feb 2025TranscriptPPT
-
Nov 2024TranscriptPPT
Business Overview:[1]
WCIL is a Multi-modal, rail-focused, 4PL asset-light logistics company with a specialization in customized end-to-end supply chain solutions. The company is engaged in multi-modal logistics services (road, rail, and river transport, custom house agency, storage, and warehousing) and operates across the country. It has expertise in aspects of logistics like freight forwarding, shipping, air cargo, trucking, clearance, storage, C&F and distribution, and civil works.