Western Carriers (India) Ltd

AI
Western Carriers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Western Carriers (India) Ltd

₹ 86.7 0.14%
21 Aug - close price
western-carriers.com BSE: 544258 NSE: WCIL
About

Incorporated in 1972, Western Carriers (India) Ltd provides end-to-end supply chain management[1]

Key Points

Business Overview:[1]
WCIL is a Multi-modal, rail-focused, 4PL asset-light logistics company with a specialization in customized end-to-end supply chain solutions. The company is engaged in multi-modal logistics services (road, rail, and river transport, custom house agency, storage, and warehousing) and operates across the country. It has expertise in aspects of logistics like freight forwarding, shipping, air cargo, trucking, clearance, storage, C&F and distribution, and civil works.

Website BSE NSE
  • Market Cap ₹ 884 Cr.
  • Current Price ₹ 86.7
  • High / Low ₹ 147 / 77.0
  • Stock P/E 24.1
  • Book Value ₹ 85.0
  • Dividend Yield 0.00 %
  • ROCE 6.79 %
  • ROE 4.58 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Stock is trading at 1.02 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 10.5% over past five years.
  • Company has a low return on equity of 10.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Services Logistics Solution Provider

Part of BSE Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
401.57 425.85 456.71 401.64 422.71 431.43 443.00 428.58 415.82 439.62 478.09 495.72 464.88
370.25 392.29 419.36 357.81 387.25 395.29 419.60 403.63 395.03 420.79 454.17 474.29 446.20
Operating Profit 31.32 33.56 37.35 43.83 35.46 36.14 23.40 24.95 20.79 18.83 23.92 21.43 18.68
OPM % 7.80% 7.88% 8.18% 10.91% 8.39% 8.38% 5.28% 5.82% 5.00% 4.28% 5.00% 4.32% 4.02%
1.25 1.13 1.86 1.51 1.37 1.88 5.10 4.85 4.17 4.36 2.76 3.26 3.51
Interest 4.46 4.76 6.21 6.75 6.08 6.72 4.51 4.21 4.53 4.53 4.14 5.25 3.69
Depreciation 4.80 5.03 5.59 5.82 5.23 5.77 6.18 6.62 5.74 6.50 7.89 8.19 6.63
Profit before tax 23.31 24.90 27.41 32.77 25.52 25.53 17.81 18.97 14.69 12.16 14.65 11.25 11.87
Tax % 25.18% 26.55% 25.61% 26.15% 25.98% 25.77% 25.88% 25.78% 26.62% 26.48% 26.08% 26.58% 26.79%
17.44 18.30 20.39 24.20 18.90 18.96 13.20 14.08 10.78 8.95 10.83 8.26 8.69
EPS in Rs 2.22 2.33 2.59 3.07 2.40 1.86 1.29 1.38 1.06 0.88 1.06 0.81 0.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,034 1,067 1,110 1,471 1,633 1,686 1,726 1,829 1,878
982 996 1,029 1,367 1,511 1,540 1,605 1,744 1,795
Operating Profit 52 72 81 104 122 146 121 85 83
OPM % 5.0% 7% 7% 7% 7% 9% 7% 4.7% 4.4%
5 6 4 5 5 6 13 15 14
Interest 13 12 13 14 16 22 22 18 18
Depreciation 10 12 12 12 15 21 24 28 29
Profit before tax 33 53 60 83 96 108 88 53 50
Tax % 34% 30% 26% 27% 26% 26% 26% 26%
22 37 45 61 72 80 65 39 37
EPS in Rs 5.50 9.51 11.31 15.53 9.09 10.21 6.39 3.81 3.60
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 4%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: -3%
3 Years: -18%
TTM: -36%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -34%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 10%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 39 39 39 39 39 39 51 51
Reserves 73 110 157 218 279 359 777 816
141 100 141 145 207 269 176 226
107 105 87 82 70 86 100 113
Total Liabilities 360 355 425 485 596 754 1,104 1,205
71 67 73 76 91 105 154 206
CWIP 0 0 1 2 7 0 15 31
Investments 3 4 4 1 5 3 3 3
286 283 348 406 493 646 932 965
Total Assets 360 355 425 485 596 754 1,104 1,205

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
34 64 -26 5 2 1 -3 -22
-21 -6 -2 2 -33 -40 -241 2
-8 -51 26 -8 30 40 247 25
Net Cash Flow 5 8 -3 -1 -1 1 3 4
Free Cash Flow 11 56 -38 -5 -37 -35 -90 -102
CFO/OP 85% 101% -15% 30% 28% 15% 21% 17%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 71 65 83 77 87 114 131 139
Inventory Days 0
Days Payable
Cash Conversion Cycle 71 65 83 77 87 114 131 139
Working Capital Days 14 22 39 38 46 58 96 94
ROCE % 26% 25% 26% 24% 22% 13% 7%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Domestic Throughput Volume
TEU

Log in to view insights

Please log in to see hidden values.

Login
EXIM Throughput Volume
TEU
Number of Customers
customers
Owned Shipping Containers
containers
Total Throughput Volume
TEU
Number of Branches
branches

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently
Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
71.89% 71.89% 71.89% 71.89% 72.56% 72.86% 72.97% 73.03%
4.22% 1.40% 0.29% 0.30% 0.61% 0.25% 0.04% 0.00%
9.14% 9.45% 8.53% 7.39% 5.78% 4.75% 4.75% 4.75%
14.75% 17.25% 19.27% 20.41% 21.04% 22.14% 22.24% 22.22%
No. of Shareholders 1,13,8121,09,0231,07,2071,03,52792,74686,71182,52080,532

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls