Walchandnagar Industries Ltd
Incorporated in 1908, Walchandnagar
Industries Ltd is in the Heavy engineering
and Foundry & Machine Shop business[1]
- Market Cap ₹ 1,320 Cr.
- Current Price ₹ 195
- High / Low ₹ 339 / 143
- Stock P/E
- Book Value ₹ 55.3
- Dividend Yield 0.00 %
- ROCE -8.33 %
- ROE -25.3 %
- Face Value ₹ 2.00
Pros
- Debtor days have improved from 164 to 98.5 days.
Cons
- Stock is trading at 3.52 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -2.76% over past five years.
- Promoter holding is low: 31.8%
- Company has a low return on equity of -25.4% over last 3 years.
- Promoters have pledged or encumbered 49.2% of their holding.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Sep 2013 | Sep 2014 | Mar 2016 18m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
727 | 638 | 802 | 398 | 398 | 364 | 298 | 326 | 299 | 322 | 302 | 259 | 229 | |
749 | 623 | 741 | 350 | 323 | 282 | 263 | 305 | 276 | 356 | 301 | 330 | 291 | |
Operating Profit | -23 | 16 | 61 | 48 | 76 | 82 | 35 | 20 | 23 | -34 | 1 | -71 | -61 |
OPM % | -3% | 2% | 8% | 12% | 19% | 22% | 12% | 6% | 8% | -11% | 0% | -27% | -27% |
47 | 32 | -5 | 4 | 9 | 25 | 10 | 25 | 33 | 128 | 21 | 40 | 20 | |
Interest | 42 | 49 | 91 | 70 | 77 | 82 | 88 | 79 | 71 | 55 | 50 | 44 | 43 |
Depreciation | 18 | 17 | 34 | 36 | 33 | 27 | 23 | 23 | 22 | 19 | 15 | 11 | 11 |
Profit before tax | -36 | -19 | -69 | -54 | -26 | -2 | -65 | -57 | -38 | 20 | -42 | -86 | -95 |
Tax % | 7% | -33% | 5% | 47% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | |
-38 | -12 | -72 | -80 | -26 | -2 | -65 | -57 | -38 | 20 | -42 | -86 | -95 | |
EPS in Rs | -10.06 | -3.25 | -18.83 | -20.89 | -6.78 | -0.56 | -17.19 | -15.04 | -10.00 | 4.26 | -7.55 | -12.75 | -14.93 |
Dividend Payout % | -4% | -12% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | -9% |
5 Years: | -3% |
3 Years: | -5% |
TTM: | -27% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -19% |
3 Years: | -23% |
TTM: | -207% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 32% |
3 Years: | 50% |
1 Year: | -39% |
Return on Equity | |
---|---|
10 Years: | -17% |
5 Years: | -26% |
3 Years: | -25% |
Last Year: | -25% |
Balance Sheet
Figures in Rs. Crores
Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 11 | 13 |
Reserves | 699 | 663 | 554 | 357 | 331 | 328 | 261 | 204 | 169 | 251 | 350 | 359 |
261 | 350 | 405 | 431 | 434 | 454 | 405 | 411 | 448 | 293 | 241 | 194 | |
619 | 594 | 432 | 414 | 381 | 377 | 372 | 335 | 309 | 275 | 274 | 306 | |
Total Liabilities | 1,586 | 1,615 | 1,398 | 1,209 | 1,155 | 1,166 | 1,046 | 958 | 934 | 828 | 876 | 872 |
638 | 617 | 560 | 390 | 364 | 357 | 346 | 333 | 312 | 285 | 272 | 245 | |
CWIP | 20 | 4 | 1 | 1 | 2 | 5 | 9 | 4 | 4 | 2 | 1 | 8 |
Investments | 31 | 25 | 0 | 5 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
896 | 969 | 837 | 813 | 786 | 801 | 692 | 622 | 617 | 541 | 602 | 619 | |
Total Assets | 1,586 | 1,615 | 1,398 | 1,209 | 1,155 | 1,166 | 1,046 | 958 | 934 | 828 | 876 | 872 |
Cash Flows
Figures in Rs. Crores
Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-38 | -38 | 0 | 63 | 50 | 146 | 59 | 71 | 28 | 76 | 11 | 16 | |
27 | 31 | 15 | -10 | 3 | -49 | 39 | -8 | 26 | 8 | 4 | -15 | |
5 | 41 | -37 | -66 | -55 | -78 | -121 | -64 | -54 | -85 | 39 | -1 | |
Net Cash Flow | -6 | 35 | -22 | -14 | -2 | 18 | -24 | -0 | 0 | -1 | 54 | -1 |
Ratios
Figures in Rs. Crores
Sep 2013 | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 210 | 231 | 180 | 330 | 339 | 231 | 243 | 235 | 269 | 210 | 185 | 99 |
Inventory Days | 241 | 394 | 266 | 410 | 384 | 640 | 1,030 | 378 | 475 | 279 | 380 | 363 |
Days Payable | 249 | 255 | 94 | 186 | 214 | 311 | 383 | 174 | 234 | 170 | 201 | 186 |
Cash Conversion Cycle | 201 | 371 | 353 | 554 | 508 | 560 | 891 | 439 | 509 | 319 | 363 | 275 |
Working Capital Days | 23 | 51 | 33 | 18 | 155 | -22 | 47 | -14 | 34 | -3 | 0 | -36 |
ROCE % | -4% | 0% | 3% | 2% | 6% | 10% | 4% | 3% | 2% | -5% | 0% | -8% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
29 Sep - Kaustubh Gandhalikar appointed Chief Internal Auditor, effective October 1, 2025.
-
Board Meeting Outcome for Board Meeting Outcome For Outcome Of Board Meeting Dated September 29, 2025
29 Sep - Walchandnagar appoints Kaustubh Gandhalikar as Chief Internal Auditor effective Oct 1, 2025.
-
Closure of Trading Window
26 Sep - Trading window closed Oct 1, 2025 until 48 hours after unaudited Q2/H1 results for Sept 30, 2025.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 15 Aug
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 15 Aug
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Concalls
-
May 2025TranscriptNotesPPT
-
Mar 2025TranscriptNotesPPT
-
Oct 2024TranscriptNotesPPT
-
May 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
Business Overview:[1]
WIL is an ISO 9001:2008 certified Heavy Engineering and Project execution company.
The company has a diversified business offerings across core sectors with Hi Tech Manufacturing, Engineering Products and Engineering Services.