Voltamp Transformers Ltd
Voltamp Transformers Limited is mainly into manufacturing of various types of Oil filled Power & Distribution Transformers.
Due to increased demand from Indian Industries, Voltamp forayed into manufacturing Cast Resin (Dry Type) Transformers and Vacuum Resin Impregnated Dry Type Transformers. It has also entered into technical collaboration with M/s HTT Hann Munden Germany who are pioneers in the field of Cast Resin Transformers manufacturing since 1959. #
- Market Cap ₹ 1,048 Cr.
- Current Price ₹ 1,032
- High / Low ₹ 1,355 / 810
- Stock P/E 11.3
- Book Value ₹ 763
- Dividend Yield 2.42 %
- ROCE 15.4 %
- ROE 12.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 25.27%
Cons
- The company has delivered a poor sales growth of 10.68% over past five years.
- Company has a low return on equity of 12.20% for last 3 years.
- Earnings include an other income of Rs.49.82 Cr.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
649 | 542 | 535 | 570 | 516 | 445 | 517 | 563 | 611 | 639 | 829 | 859 | 633 | |
498 | 436 | 469 | 528 | 481 | 430 | 497 | 526 | 551 | 571 | 735 | 750 | 556 | |
Operating Profit | 151 | 106 | 67 | 42 | 34 | 15 | 20 | 37 | 60 | 67 | 94 | 109 | 77 |
OPM % | 23% | 20% | 12% | 7% | 7% | 3% | 4% | 7% | 10% | 11% | 11% | 13% | 12% |
Other Income | 23 | 23 | 18 | 15 | 20 | 27 | 21 | 28 | 39 | 39 | 36 | 15 | 50 |
Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
Depreciation | 4 | 6 | 8 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 7 | 9 | 9 |
Profit before tax | 169 | 122 | 77 | 48 | 46 | 34 | 33 | 59 | 93 | 100 | 123 | 113 | 118 |
Tax % | 32% | 33% | 33% | 31% | 29% | 23% | 15% | 26% | 22% | 27% | 31% | 21% | |
Net Profit | 115 | 83 | 52 | 33 | 33 | 26 | 28 | 44 | 72 | 73 | 85 | 89 | 93 |
EPS in Rs | 113.47 | 81.57 | 51.18 | 32.89 | 32.52 | 25.99 | 28.08 | 43.47 | 71.37 | 72.63 | 83.86 | 88.35 | 91.63 |
Dividend Payout % | 11% | 15% | 18% | 30% | 46% | 38% | 36% | 29% | 21% | 21% | 27% | 28% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 11% |
3 Years: | 12% |
TTM: | -29% |
Compounded Profit Growth | |
---|---|
10 Years: | 1% |
5 Years: | 31% |
3 Years: | 8% |
TTM: | -16% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 5% |
3 Years: | -4% |
1 Year: | 14% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 12% |
3 Years: | 12% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |
Reserves | 255 | 322 | 364 | 385 | 400 | 415 | 431 | 459 | 555 | 610 | 677 | 738 | 762 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
70 | 64 | 53 | 57 | 51 | 56 | 55 | 51 | 48 | 50 | 64 | 69 | 77 | |
Total Liabilities | 335 | 397 | 427 | 452 | 461 | 481 | 495 | 521 | 613 | 670 | 751 | 817 | 849 |
18 | 44 | 56 | 54 | 52 | 47 | 41 | 39 | 38 | 43 | 48 | 58 | 54 | |
CWIP | 14 | 4 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 3 | 0 | 1 | 4 |
Investments | 135 | 106 | 93 | 110 | 174 | 218 | 211 | 220 | 313 | 352 | 381 | 454 | 542 |
167 | 243 | 277 | 288 | 235 | 215 | 242 | 262 | 260 | 272 | 321 | 304 | 249 | |
Total Assets | 335 | 397 | 427 | 452 | 461 | 481 | 495 | 521 | 613 | 670 | 751 | 817 | 849 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
106 | 33 | 15 | -11 | 79 | 40 | -10 | -1 | 78 | 43 | 32 | 108 | |
-88 | 18 | -4 | -8 | -61 | -32 | 24 | 12 | -60 | -20 | -11 | -86 | |
-16 | -15 | -16 | -11 | -12 | -18 | -12 | -12 | -16 | -18 | -18 | -27 | |
Net Cash Flow | 1 | 35 | -5 | -30 | 6 | -10 | 2 | -2 | 2 | 4 | 3 | -5 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 79% | 41% | 21% | 12% | 11% | 7% | 6% | 11% | 17% | 16% | 18% | 15% |
Debtor Days | 57 | 88 | 99 | 111 | 103 | 117 | 102 | 96 | 92 | 83 | 78 | 64 |
Inventory Turnover | 6.57 | 6.78 | 5.50 | 4.82 | 4.78 | 5.74 | 6.18 | 5.07 | 5.45 | 4.17 | 4.61 | 4.14 |
Documents
Recent announcements
- Closure of Trading Window 31 Mar
- Announcement under Regulation 30 (LODR)-Newspaper Publication 27 Mar
- Notice Of The NCLT Convened Meeting Of Equity Shareholders, Secured Creditors And Unsecured Creditors Of Voltamp Transformers Limited. 26 Mar
- Unaudited Financial Results For The Quarter And Nine Months Ended On 31St December, 2020 11 Feb
- Board Meeting Intimation for Board Meeting To Be Held On Thursday, February 11, 2021 To Consider And Approve The Unaudited Financial Results Of The Company For The Quarter Ended On December 31, 2020. 1 Feb
View all
Annual reports
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse