Voltamp Transformers Ltd

Voltamp Transformers is engaged in Business of Manufacturing of Electrical Transformers.

Add ratio:

Pros:

Company is virtually debt free.

Company has good consistent profit growth of 31.57% over 5 years

Company has been maintaining a healthy dividend payout of 22.84%

Promoter holding has increased by 1.73% over last quarter.

Cons:

Company has a low return on equity of 12.54% for last 3 years.

Earnings include an other income of Rs.42.95 Cr.

Peer comparison Sector: Capital Goods - Electrical Equipment // Industry: Electric Equipment

Loading peers table ...

Detailed Comparison with:

	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019
	230	130	129	160	219	166	189	215	259	187	195	251
	198	121	120	142	189	150	170	191	224	167	174	221
Operating Profit	32	10	9	18	30	16	19	24	34	21	21	30
OPM %	14%	7%	7%	12%	14%	10%	10%	11%	13%	11%	11%	12%
Other Income	8	11	14	13	2	7	6	10	14	7	10	13
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	2	1	1	2	2	1	2	2	2	2	2	2
Profit before tax	37	19	21	29	31	22	23	32	46	25	29	41
Tax %	33%	24%	26%	20%	35%	30%	34%	30%	30%	34%	10%	14%
Net Profit	25	14	15	24	20	15	15	22	32	17	26	35
EPS in Rs	24.80	14.34	15.11	23.33	19.87	14.87	15.22	22.00	31.80	16.72	25.61	34.63
	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	TTM
	555	649	542	535	570	516	445	517	563	611	639	829	892
	437	498	436	469	528	481	430	497	526	551	571	735	786
Operating Profit	118	151	106	67	42	34	15	20	37	60	67	94	106
OPM %	21%	23%	20%	12%	7%	7%	3%	4%	7%	10%	11%	11%	12%
Other Income	11	23	23	18	15	20	27	21	28	39	39	36	43
Interest	1	1	1	1	0	0	0	0	0	1	1	1	0
Depreciation	3	4	6	8	8	8	7	7	6	6	6	7	8
Profit before tax	125	169	122	77	48	46	34	33	59	93	100	123	141
Tax %	36%	32%	33%	33%	31%	29%	23%	15%	26%	22%	27%	31%
Net Profit	80	115	83	52	33	33	26	28	44	72	73	85	110
EPS in Rs	76.83	111.31	79.48	49.67	31.26	29.97	25.98	28.08	43.47	71.37	72.63	83.86	108.76
Dividend Payout %	16%	11%	15%	18%	30%	46%	38%	36%	29%	21%	21%	27%

* Sales is net of excise duty and discounts

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Sep 2019
	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	155	255	322	364	385	400	415	431	459	555	610	677	692
Borrowings	1	0	0	0	0	0	0	0	0	0	0	0	0
	89	70	64	53	57	51	56	55	51	48	50	64	108
Total Liabilities	255	335	397	427	452	461	481	495	521	613	670	751	810
	18	18	44	56	54	52	47	41	39	38	43	48	57
CWIP	2	14	4	1	1	0	0	1	0	1	3	0	1
Investments	58	135	106	93	110	174	218	211	220	313	352	381	430
	178	167	243	277	288	235	215	242	262	260	272	321	322
Total Assets	255	335	397	427	452	461	481	495	521	613	670	751	810

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	46	106	33	15	-11	79	40	-10	-1	78	43	32
	-41	-88	18	-4	-8	-61	-32	24	12	-60	-20	-11
	-10	-16	-15	-16	-11	-12	-18	-12	-12	-16	-18	-18
Net Cash Flow	-5	1	35	-5	-30	6	-10	2	-2	2	4	3

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
ROCE %	95%	79%	41%	21%	12%	11%	7%	6%	11%	17%	16%	18%
Debtor Days	54	57	88	99	111	103	117	102	96	92	83	78
Inventory Turnover	7.13	9.76	9.61	7.20	5.99	5.93	6.89	7.44	6.39	6.90	7.12	8.10