Voltamp Transformers Ltd

Voltamp Transformers is engaged in Business of Manufacturing of Electrical Transformers.

Pros:
Company is virtually debt free.
Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 23.48%
Cons:
The company has delivered a poor growth of 4.39% over past five years.
Company has a low return on equity of 11.15% for last 3 years.
Earnings include an other income of Rs.36.25 Cr.

Peer Comparison Sector: Capital Goods - Electrical Equipment // Industry: Electric Equipment

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019
115 161 105 230 130 129 160 219 166 189 215 259
108 149 95 198 121 120 142 189 149 170 191 224
Operating Profit 7 12 10 32 10 9 18 30 16 19 24 34
OPM % 6% 7% 9% 14% 7% 7% 12% 14% 10% 10% 11% 13%
Other Income 8 18 4 8 11 14 13 2 7 6 10 14
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 2 2 1 1 2 2 1 2 2 2
Profit before tax 14 29 13 37 19 21 29 31 22 23 32 46
Tax % 21% 7% 26% 33% 24% 26% 20% 35% 30% 34% 30% 30%
Net Profit 11 27 9 25 14 15 24 20 15 15 22 32
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
406 555 649 542 535 570 516 445 517 563 611 639 829
344 437 498 436 469 528 481 430 497 526 551 573 735
Operating Profit 61 118 151 106 67 42 34 15 20 37 60 66 94
OPM % 15% 21% 23% 20% 12% 7% 7% 3% 4% 7% 10% 10% 11%
Other Income 5 11 23 23 18 15 20 27 21 28 39 41 36
Interest 1 1 1 1 1 0 0 0 0 0 1 1 0
Depreciation 2 3 4 6 8 8 8 7 7 6 6 6 7
Profit before tax 63 125 169 122 77 48 46 34 33 59 93 100 123
Tax % 37% 36% 32% 33% 33% 31% 29% 23% 15% 26% 22% 27%
Net Profit 40 80 115 83 52 33 33 26 28 44 72 73 85
EPS in Rs 37.73 76.83 111.31 79.48 49.67 31.26 29.97 25.98 28.08 43.47 71.37 72.63
Dividend Payout % 20% 16% 11% 15% 18% 30% 46% 38% 36% 29% 21% 21%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:1.41%
5 Years:4.39%
3 Years:7.33%
TTM:29.75%
Compounded Profit Growth
10 Years:-1.34%
5 Years:17.72%
3 Years:46.34%
TTM:15.44%
Return on Equity
10 Years:12.99%
5 Years:9.02%
3 Years:11.15%
Last Year:11.78%

Balance Sheet Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
10 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 89 155 255 322 364 385 400 415 431 459 555 610 677
Borrowings 1 1 0 0 0 0 0 0 0 0 0 0 0
70 90 70 65 53 58 51 56 55 51 50 53 64
Total Liabilities 171 255 335 397 427 453 461 481 495 521 615 673 751
10 18 18 44 56 54 52 47 41 39 38 43 48
CWIP 3 2 14 4 1 1 0 0 1 0 1 3 0
Investments 23 58 135 106 93 110 174 218 211 220 313 352 381
135 178 167 244 277 288 235 215 242 262 263 275 321
Total Assets 171 255 335 397 427 453 461 481 495 521 615 673 751

Cash Flows Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
55 46 106 33 15 -11 79 40 -10 -1 78 43
-29 -41 -88 18 -4 -8 -61 -32 24 12 -60 -20
-20 -10 -16 -15 -16 -11 -12 -18 -12 -12 -16 -19
Net Cash Flow 7 -5 1 35 -5 -30 6 -10 2 -2 2 4

Ratios Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROCE % 68% 95% 79% 41% 21% 12% 11% 7% 6% 11% 17% 16%
Debtor Days 34 54 57 88 99 111 103 117 102 96 92 83
Inventory Turnover 5.87 7.13 9.76 9.61 7.20 5.99 5.93 6.89 7.44 6.39 6.90 7.12