Voltamp Transformers Ltd
Voltamp Transformers Ltd is a Baroda based company and is mainly into manufacturing of various types of Oil filled Power & Distribution Transformers of various classes.[1]
- Market Cap ₹ 10,560 Cr.
- Current Price ₹ 10,438
- High / Low ₹ 10,664 / 2,885
- Stock P/E 36.4
- Book Value ₹ 1,152
- Dividend Yield 0.38 %
- ROCE 25.1 %
- ROE 19.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 23.0% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 26.5%
- Company's working capital requirements have reduced from 104 days to 82.4 days
Cons
- Stock is trading at 9.06 times its book value
- Promoter holding has decreased over last 3 years: -12.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
570 | 516 | 445 | 517 | 563 | 611 | 639 | 829 | 859 | 692 | 1,127 | 1,385 | 1,552 | |
529 | 481 | 430 | 497 | 526 | 551 | 571 | 735 | 744 | 615 | 988 | 1,154 | 1,238 | |
Operating Profit | 40 | 34 | 15 | 20 | 37 | 60 | 67 | 94 | 114 | 77 | 139 | 231 | 314 |
OPM % | 7% | 7% | 3% | 4% | 7% | 10% | 11% | 11% | 13% | 11% | 12% | 17% | 20% |
17 | 20 | 27 | 21 | 28 | 39 | 39 | 36 | 9 | 72 | 43 | 40 | 77 | |
Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 7 | 9 | 9 | 8 | 10 | 11 |
Profit before tax | 48 | 46 | 34 | 33 | 59 | 93 | 100 | 123 | 113 | 140 | 173 | 260 | 379 |
Tax % | 31% | 29% | 23% | 15% | 26% | 22% | 27% | 31% | 21% | 20% | 23% | 23% | |
33 | 33 | 26 | 28 | 44 | 72 | 73 | 85 | 89 | 112 | 133 | 200 | 290 | |
EPS in Rs | 32.89 | 32.52 | 25.99 | 28.08 | 43.47 | 71.37 | 72.63 | 83.86 | 88.35 | 110.92 | 131.30 | 197.63 | 287.03 |
Dividend Payout % | 30% | 46% | 38% | 36% | 29% | 21% | 21% | 27% | 28% | 23% | 27% | 30% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 17% |
3 Years: | 17% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | 23% |
3 Years: | 31% |
TTM: | 66% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | 55% |
3 Years: | 114% |
1 Year: | 246% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 14% |
3 Years: | 15% |
Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 385 | 400 | 415 | 431 | 459 | 555 | 610 | 677 | 738 | 824 | 932 | 1,097 | 1,156 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
57 | 51 | 56 | 55 | 51 | 48 | 50 | 64 | 69 | 82 | 119 | 115 | 172 | |
Total Liabilities | 452 | 461 | 481 | 495 | 521 | 613 | 670 | 751 | 817 | 916 | 1,061 | 1,223 | 1,340 |
54 | 52 | 47 | 41 | 39 | 38 | 43 | 48 | 58 | 53 | 62 | 67 | 74 | |
CWIP | 1 | 0 | 0 | 1 | 0 | 1 | 3 | 0 | 1 | 8 | 8 | 0 | 0 |
Investments | 110 | 174 | 218 | 211 | 220 | 313 | 352 | 381 | 454 | 492 | 561 | 718 | 809 |
288 | 235 | 215 | 242 | 262 | 260 | 272 | 321 | 304 | 363 | 431 | 437 | 457 | |
Total Assets | 452 | 461 | 481 | 495 | 521 | 613 | 670 | 751 | 817 | 916 | 1,061 | 1,223 | 1,340 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-11 | 79 | 40 | -10 | -1 | 78 | 43 | 32 | 108 | 20 | 66 | 168 | |
-8 | -61 | -32 | 24 | 12 | -60 | -20 | -11 | -86 | 21 | -46 | -127 | |
-11 | -12 | -18 | -12 | -12 | -16 | -18 | -18 | -27 | -26 | -26 | -36 | |
Net Cash Flow | -30 | 6 | -10 | 2 | -2 | 2 | 4 | 3 | -5 | 14 | -7 | 4 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 111 | 103 | 117 | 102 | 96 | 92 | 83 | 78 | 64 | 90 | 62 | 60 |
Inventory Days | 82 | 63 | 57 | 70 | 78 | 63 | 96 | 84 | 94 | 123 | 123 | 83 |
Days Payable | 6 | 0 | 16 | 11 | 4 | 1 | 1 | 1 | 6 | 7 | 1 | 1 |
Cash Conversion Cycle | 187 | 166 | 158 | 161 | 171 | 154 | 177 | 161 | 152 | 206 | 184 | 142 |
Working Capital Days | 145 | 123 | 130 | 130 | 135 | 120 | 118 | 106 | 91 | 130 | 99 | 82 |
ROCE % | 12% | 11% | 7% | 6% | 11% | 17% | 16% | 18% | 15% | 15% | 19% | 25% |
Documents
Announcements
- Board Meeting Intimation for Approval Of Audited Financial Results Along With Annual Financial Statements Of The Company For The Quarter And Financial Year Ended 31St March, 2024 And Recommendation Of Dividend For The Financial Year 2023-24. 1d
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 18 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 18 Apr
- Compliance Certificate Pursuant To Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 For The Year Ended 31St March 2024. 17 Apr
- Compliance Certificate Under Reg. 40(9) Read With Reg. 40(10) Of SEBI (LODR), 2015 11 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Product Portfolio
The company is engaged in the manufacturing of electrical transformers. Its product portfolio comprises oil-filled power and distribution transformers up to 160 megavolt ampere (MVA), 220 kilovolts (KV) class, and dry type transformers up to 12.50 MVA, 33 KV class. [1]