V-Marc India Ltd

V-Marc India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

V-Marc India Ltd

₹ 624 3.40%
07 Nov - close price
v-marc.com NSE - SME: VMARCIND
About

Incorporated in 2014, V -Marc India Ltd manufactures PVC Insulated Wires & Cables[1]

Key Points

Business Overview:[1]
Company manufactures various types of wires & cables in Single & Multi-core with Copper /Aluminium Conductors and possess properties of FR, HRFR, FRLS, HFFR etc.

Website NSE - SM
  • Market Cap ₹ 1,525 Cr.
  • Current Price ₹ 624
  • High / Low ₹ 630 / 200
  • Stock P/E 24.9
  • Book Value ₹ 92.5
  • Dividend Yield 0.00 %
  • ROCE 26.4 %
  • ROE 24.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 48.9% CAGR over last 5 years
  • Company's median sales growth is 37.1% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoters have pledged or encumbered 43.2% of their holding.
  • Promoter holding has decreased over last 3 years: -5.09%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Cables - Electricals

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
84 65 110 56 125 115 133 175 390 345 560 692
77 60 100 51 116 106 117 158 341 311 497 613
Operating Profit 7 5 10 5 10 9 16 17 48 34 63 78
OPM % 9% 8% 9% 9% 8% 8% 12% 10% 12% 10% 11% 11%
0 0 0 0 1 0 2 0 1 1 1 1
Interest 4 2 3 3 3 5 6 6 15 12 19 18
Depreciation 1 0 1 1 1 1 1 4 5 8 11 12
Profit before tax 3 2 6 1 6 3 10 8 28 15 34 49
Tax % 33% 26% 27% 25% 23% 25% 23% 27% 25% 26% 28% 25%
2 2 4 1 4 2 8 6 21 11 25 36
EPS in Rs 1.44 1.07 2.44 0.24 1.95 1.05 3.53 2.41 9.37 4.99 10.13 14.92
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 13m Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
5 71 107 129 170 172 179 245 560 896 1,251
5 66 101 121 156 157 163 219 494 798 1,110
Operating Profit 0 5 6 8 14 15 15 26 66 98 141
OPM % 5% 8% 6% 6% 8% 9% 9% 11% 12% 11% 11%
0 0 0 0 0 0 1 3 1 1 2
Interest 0 2 2 3 6 6 7 12 22 31 37
Depreciation 0 1 1 1 1 2 3 3 9 18 23
Profit before tax 0 2 3 4 7 8 6 14 36 50 83
Tax % 50% 23% 25% 28% 28% 27% 23% 23% 26% 27%
0 2 2 3 5 6 5 10 27 36 61
EPS in Rs 0.03 1.11 1.73 2.12 3.09 3.45 2.19 4.59 11.78 14.78 25.05
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 29%
5 Years: 39%
3 Years: 71%
TTM: 70%
Compounded Profit Growth
10 Years: 37%
5 Years: 49%
3 Years: 93%
TTM: 87%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 151%
1 Year: 26%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 23%
Last Year: 24%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 12 14 14 14 16 17 23 23 23 24 24
Reserves 0 2 4 7 19 25 47 57 84 165 201
16 17 16 29 45 49 57 76 140 175 243
18 12 12 20 51 40 66 91 198 281 342
Total Liabilities 45 44 47 71 131 131 193 246 445 646 810
7 6 6 7 10 20 18 55 97 139 151
CWIP 0 0 0 2 10 1 3 15 26 24 39
Investments 0 0 0 0 0 0 0 0 0 0 0
39 39 41 62 110 110 172 176 322 483 620
Total Assets 45 44 47 71 131 131 193 246 445 646 810

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-6 -0 -0 3 10 2 -3 34 57 23
-7 -0 0 -4 -6 -2 -19 -33 -69 -61
13 2 -0 0 -3 -1 23 -0 12 40
Net Cash Flow 0 2 -0 -0 1 -1 0 -0 0 1

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1,233 90 71 84 123 74 136 84 94 116
Inventory Days 1,480 101 59 69 114 148 178 162 106 73
Days Payable 1,379 59 45 59 122 93 98 132 129 103
Cash Conversion Cycle 1,334 132 85 94 116 129 215 114 70 86
Working Capital Days 1,474 129 96 119 39 58 84 48 21 35
ROCE % 15% 16% 16% 16% 13% 18% 29% 26%

Shareholding Pattern

Numbers in percentages

Apr 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Oct 2024Mar 2025Sep 2025
69.96% 69.96% 69.96% 69.96% 69.96% 69.96% 69.96% 69.52% 64.87% 64.87% 64.87%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.21% 0.19% 0.16% 0.16%
30.04% 30.04% 30.04% 30.04% 30.04% 30.04% 30.04% 30.27% 34.94% 34.97% 34.97%
No. of Shareholders 8274664965146501,0021,7041,5781,5892,0401,943

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Nov 2025
    Transcript
    Notes
    PPT
  • May 2025
    Transcript
    Notes
    PPT
  • Nov 2024
    Transcript
    Notes
    PPT
  • Apr 2021
    Transcript
    Notes
    PPT