Ed & Tech International Ltd

Ed & Tech Intl Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ed & Tech International Ltd

₹ 0.05 0.00%
02 Apr 2018
visuglobaledu.com; www.edtechintl.com BSE: 590038 NSE: VISUINTL
About

Ed & Tech International Limited is engaged in commercial coaching and training.

[ add key points ]
Website BSE NSE
  • Market Cap ₹ 0.19 Cr.
  • Current Price ₹ 0.05
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -5.19
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 14.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.02 0.03 0.01 2.31 0.00 0.02 0.00 0.02 0.00 0.00 0.01 0.03
Operating Profit -0.01 -0.02 -0.03 -0.01 -2.31 0.00 -0.02 0.00 -0.02 0.00 0.00 -0.01 -0.03
OPM %
0.00 0.00 0.00 0.00 4.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 1.65 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.41
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.02 -0.03 -0.01 0.05 -0.41 -0.43 -0.41 -0.43 -0.41 -0.41 -0.42 -0.44
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.01 -0.02 -0.03 -0.01 0.05 -0.41 -0.43 -0.41 -0.43 -0.41 -0.41 -0.42 -0.44
EPS in Rs -0.00 -0.01 -0.01 -0.00 0.01 -0.11 -0.11 -0.11 -0.11 -0.11 -0.11 -0.11 -0.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
12.98 0.48 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19.40 16.00 24.20 0.84 19.76 0.31 0.14 0.11 0.19 2.37 0.05 0.04
Operating Profit -6.42 -15.52 -24.18 -0.84 -19.76 -0.31 -0.14 -0.11 -0.19 -2.37 -0.05 -0.04
OPM % -49.46% -3,233.33% -120,900.00%
1.01 -28.97 -0.68 0.01 2.90 0.00 0.00 0.00 0.00 4.01 0.00 0.00
Interest 3.44 2.10 0.51 0.00 0.00 0.00 0.00 0.00 0.00 1.65 1.64 1.64
Depreciation 5.17 5.14 3.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -14.02 -51.73 -29.22 -0.83 -16.86 -0.31 -0.14 -0.11 -0.19 -0.01 -1.69 -1.68
Tax % 1.21% 0.25% -3.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-14.19 -51.86 -28.29 -0.83 -16.86 -0.31 -0.14 -0.11 -0.19 -0.01 -1.69 -1.68
EPS in Rs -3.70 -13.53 -7.38 -0.22 -4.40 -0.08 -0.04 -0.03 -0.05 -0.00 -0.44 -0.44
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 7%
5 Years: %
3 Years: %
TTM: 1%
Stock Price CAGR
10 Years: -21%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33 38.33
Reserves 43.77 -8.10 -36.39 -37.22 -54.08 -54.39 -54.53 -54.64 -54.83 -54.84 -56.53 -58.21
16.41 16.04 15.61 15.49 15.42 15.42 15.42 15.42 15.51 13.43 14.97 16.47
6.88 4.83 3.68 3.77 2.56 2.60 2.74 2.84 2.94 3.09 3.26 3.44
Total Liabilities 105.39 51.10 21.23 20.37 2.23 1.96 1.96 1.95 1.95 0.01 0.03 0.03
26.08 20.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 29.04 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
50.27 30.11 21.18 20.32 2.23 1.96 1.96 1.95 1.95 0.01 0.03 0.03
Total Assets 105.39 51.10 21.23 20.37 2.23 1.96 1.96 1.95 1.95 0.01 0.03 0.03

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4.86 -17.25 6.37 0.17 -19.89 0.00 0.00 0.00 -0.09 2.07 -1.51 -1.50
0.42 0.00 -2.87 -0.04 19.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-6.38 17.15 4.07 -0.13 -0.07 0.00 0.00 0.00 0.09 -2.07 1.53 1.50
Net Cash Flow -1.10 -0.10 7.57 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.02 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 375.97 9,725.73 0.00
Inventory Days 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 375.97 9,725.73 0.00
Working Capital Days 256.74 7,969.17 -19,345.00
ROCE % -9.84% -28.51% -87.84% -4.86% -207.01%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
14.42% 14.42% 14.42% 14.42% 14.42% 14.42% 14.42% 14.42% 14.42% 14.42% 14.42% 14.42%
85.58% 85.58% 85.58% 85.58% 85.58% 85.58% 85.58% 85.58% 85.58% 85.58% 85.58% 85.58%
No. of Shareholders 21,55521,55521,55521,55521,55521,55521,55521,55521,55521,55521,55521,555

Documents

Announcements

Annual reports