Vikram Solar Ltd
Incorporated in 2005, Vikram Solar Ltd manufactures solar PV modules and also provides EPC and O&M services.[1]
- Market Cap ₹ 12,172 Cr.
- Current Price ₹ 336
- High / Low ₹ 408 / 312
- Stock P/E 47.4
- Book Value ₹ 81.8
- Dividend Yield 0.00 %
- ROCE 26.1 %
- ROE 16.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 87.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -14.5%
- Company has a low return on equity of 13.7% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 1,520 | 1,577 | 1,700 | 2,006 | 2,441 | 3,415 | |
| 1,403 | 1,402 | 1,647 | 1,824 | 2,049 | 2,925 | |
| Operating Profit | 117 | 174 | 53 | 183 | 392 | 491 |
| OPM % | 8% | 11% | 3% | 9% | 16% | 14% |
| 25 | 18 | 13 | 19 | 4 | 36 | |
| Interest | 95 | 99 | 103 | 123 | 157 | 155 |
| Depreciation | 37 | 39 | 48 | 64 | 138 | 156 |
| Profit before tax | 10 | 54 | -85 | 15 | 100 | 216 |
| Tax % | 37% | 31% | -29% | 13% | 33% | 36% |
| 6 | 37 | -60 | 13 | 67 | 139 | |
| EPS in Rs | 2.16 | 15.78 | -2.32 | 0.49 | 2.58 | 4.39 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 26% |
| TTM: | 40% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 88% |
| 3 Years: | 63% |
| TTM: | 86% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 14% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 24 | 259 | 259 | 259 | 317 | 362 |
| Reserves | 350 | 401 | 108 | 129 | 202 | 941 | 2,599 |
| 494 | 672 | 703 | 788 | 854 | 272 | 262 | |
| 706 | 697 | 1,153 | 1,270 | 1,283 | 1,320 | 1,554 | |
| Total Liabilities | 1,578 | 1,793 | 2,223 | 2,446 | 2,598 | 2,849 | 4,777 |
| 356 | 381 | 542 | 627 | 493 | 534 | 609 | |
| CWIP | 11 | 67 | 4 | 8 | 13 | 14 | 90 |
| Investments | 28 | 28 | 31 | 35 | 44 | 119 | 158 |
| 1,183 | 1,318 | 1,646 | 1,776 | 2,049 | 2,183 | 3,920 | |
| Total Assets | 1,578 | 1,793 | 2,223 | 2,446 | 2,598 | 2,849 | 4,777 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 231 | 19 | 207 | 173 | 170 | 299 | |
| -38 | -51 | -157 | -89 | -82 | -180 | |
| -174 | 5 | -36 | -100 | -81 | -97 | |
| Net Cash Flow | 19 | -26 | 14 | -16 | 7 | 22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 124 | 168 | 193 | 174 | 177 | 131 |
| Inventory Days | 69 | 58 | 69 | 79 | 87 | 61 |
| Days Payable | 150 | 149 | 197 | 103 | 144 | 118 |
| Cash Conversion Cycle | 43 | 78 | 65 | 150 | 120 | 75 |
| Working Capital Days | 26 | 32 | 1 | 68 | 68 | 59 |
| ROCE % | 16% | 2% | 12% | 22% | 26% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
23 Oct - 148.9 MW Vikram Solar TopCon module order from Sunsure; delivery by Jan 2026.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
18 Oct - India Ratings MA Report: no deviation; INR15,000 Mn fresh IPO; INR13,789.87 Mn unutilized as of Sep 30, 2025.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
17 Oct - Q2 FY26 earnings call held Oct 17, 2025; audio uploaded on company website.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 17 Oct
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 17 Oct
Concalls
-
Oct 2025Transcript PPT
-
Sep 2025TranscriptNotesPPT REC
Business Overview:[1]
VSL is one of India’s largest pure-play solar
photovoltaic module manufacturers in terms
of operational capacity. The company also offers EPC & O&M services.