Vikram Solar Ltd
Incorporated in 2005, Vikram Solar Ltd manufactures solar PV modules and also provides EPC and O&M services.[1]
- Market Cap ₹ 11,423 Cr.
- Current Price ₹ 316
- High / Low ₹ 408 / 310
- Stock P/E 44.5
- Book Value ₹ 81.8
- Dividend Yield 0.00 %
- ROCE 26.1 %
- ROE 16.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 87.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.7% over last 3 years.
- Promoters have pledged or encumbered 48.2% of their holding.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -30.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 1,520 | 1,577 | 1,700 | 2,006 | 2,441 | 3,415 | |
| 1,403 | 1,402 | 1,647 | 1,824 | 2,049 | 2,925 | |
| Operating Profit | 117 | 174 | 53 | 183 | 392 | 491 |
| OPM % | 8% | 11% | 3% | 9% | 16% | 14% |
| 25 | 18 | 13 | 19 | 4 | 36 | |
| Interest | 95 | 99 | 103 | 123 | 157 | 155 |
| Depreciation | 37 | 39 | 48 | 64 | 138 | 156 |
| Profit before tax | 10 | 54 | -85 | 15 | 100 | 216 |
| Tax % | 37% | 31% | -29% | 13% | 33% | 36% |
| 6 | 37 | -60 | 13 | 67 | 139 | |
| EPS in Rs | 2.16 | 15.78 | -2.32 | 0.49 | 2.58 | 4.39 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 26% |
| TTM: | 40% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 88% |
| 3 Years: | 63% |
| TTM: | 86% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 14% |
| Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 24 | 259 | 259 | 259 | 317 | 362 |
| Reserves | 350 | 401 | 108 | 129 | 202 | 941 | 2,599 |
| 494 | 672 | 703 | 788 | 854 | 272 | 262 | |
| 706 | 697 | 1,153 | 1,270 | 1,283 | 1,320 | 1,554 | |
| Total Liabilities | 1,578 | 1,793 | 2,223 | 2,446 | 2,598 | 2,849 | 4,777 |
| 356 | 381 | 542 | 627 | 493 | 534 | 609 | |
| CWIP | 11 | 67 | 4 | 8 | 13 | 14 | 90 |
| Investments | 28 | 28 | 31 | 35 | 44 | 119 | 158 |
| 1,183 | 1,318 | 1,646 | 1,776 | 2,049 | 2,183 | 3,920 | |
| Total Assets | 1,578 | 1,793 | 2,223 | 2,446 | 2,598 | 2,849 | 4,777 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 231 | 19 | 207 | 173 | 170 | 299 | |
| -38 | -51 | -157 | -89 | -82 | -180 | |
| -174 | 5 | -36 | -100 | -81 | -97 | |
| Net Cash Flow | 19 | -26 | 14 | -16 | 7 | 22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 124 | 168 | 193 | 174 | 177 | 131 |
| Inventory Days | 69 | 58 | 69 | 79 | 87 | 61 |
| Days Payable | 150 | 149 | 197 | 103 | 144 | 118 |
| Cash Conversion Cycle | 43 | 78 | 65 | 150 | 120 | 75 |
| Working Capital Days | 26 | 32 | 1 | 68 | 68 | 59 |
| ROCE % | 16% | 2% | 12% | 22% | 26% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
2d - For allotment of equity shares of the Company to the eligible employees pursuant to exercising of the ESOP options under Vikram Solar Employee Stock Option …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
12 Nov - Vikram Solar to attend Avendus Spark investor conference in Mumbai on 17 Nov 2025, 10:00 AM; no UPSI.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
10 Nov - Management to attend Anand Rathi Flagship conference, G-200 Summit on 13 Nov 2025 in Mumbai; no UPSI.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
7 Nov - Vikram Solar to attend UBS India Summit investor meetings in Mumbai on 12 November 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
30 Oct - Launched Hypersol Pro on 30 Oct 2025: N-Type modules 640Wp/610Wp, efficiencies up to 23.69%.
Concalls
-
Oct 2025Transcript PPT
-
Sep 2025Transcript PPT REC
Business Overview:[1]
VSL is one of India’s largest pure-play solar
photovoltaic module manufacturers in terms
of operational capacity. The company also offers EPC & O&M services.