Veto Switchgears & Cables Ltd

Veto Switchgears & Cables Ltd

₹ 124 1.57%
29 May - close price
About

Incorporated in 2007, Veto Switchgears
& Cables Ltd manufactures wires & cables, electrical accessories & also deals in LED
lighting, CFL & Fans[1]

Key Points

Business Overview:[1]
VSCL is a flagship company of Gurnani Group. It is ISO 9001:2008 Certified, the first company to produce ISI-mark electrical accessories in India, and manufactures all types of cables and housing wires. It sells products under the brand name of Veto and Vimal Power

  • Market Cap 237 Cr.
  • Current Price 124
  • High / Low 140 / 82.3
  • Stock P/E 9.43
  • Book Value 152
  • Dividend Yield 0.81 %
  • ROCE 11.7 %
  • ROE 9.04 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.82 times its book value
  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 8.42% over last 3 years.
  • Dividend payout has been low at 8.97% of profits over last 3 years
  • Company has high debtors of 155 days.
  • Promoter holding has decreased over last 3 years: -5.02%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
84.14 66.96 71.64 82.05 79.44 61.21 74.28 75.71 89.18 64.87 88.77 94.22 138.86
77.91 59.13 61.63 73.33 75.12 54.11 65.72 70.52 78.34 58.57 80.40 84.41 125.60
Operating Profit 6.23 7.83 10.01 8.72 4.32 7.10 8.56 5.19 10.84 6.30 8.37 9.81 13.26
OPM % 7.40% 11.69% 13.97% 10.63% 5.44% 11.60% 11.52% 6.86% 12.16% 9.71% 9.43% 10.41% 9.55%
1.81 0.41 0.34 0.39 3.59 0.42 0.15 1.45 0.52 0.35 0.85 0.55 0.19
Interest 1.41 0.97 1.57 0.87 0.73 0.39 0.04 0.50 0.71 0.63 0.37 0.47 0.51
Depreciation 0.66 0.76 0.70 0.79 0.48 0.63 0.66 0.93 0.84 1.09 1.02 1.13 1.09
Profit before tax 5.97 6.51 8.08 7.45 6.70 6.50 8.01 5.21 9.81 4.93 7.83 8.76 11.85
Tax % 63.15% 24.88% 25.12% 34.36% 66.87% 24.92% 25.47% 30.33% 25.18% 30.22% 22.48% 28.42% 25.74%
2.21 4.90 6.05 4.89 2.23 4.88 5.97 3.63 7.34 3.43 6.08 6.27 8.80
EPS in Rs 1.05 2.54 3.13 2.50 1.11 2.54 3.09 1.96 3.94 1.93 3.18 3.45 4.59
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
97 177 239 253 218 150 181 267 290 300 300 387
82 151 214 212 197 131 158 233 257 269 269 349
Operating Profit 15 26 25 41 21 19 24 34 33 31 32 38
OPM % 16% 15% 11% 16% 10% 13% 13% 13% 11% 10% 11% 10%
1 -4 2 2 0 1 2 3 5 5 3 2
Interest 4 5 4 3 4 4 2 4 5 4 2 2
Depreciation 2 2 2 2 1 2 2 3 3 3 3 4
Profit before tax 10 15 21 39 16 14 21 30 30 29 30 33
Tax % 27% 15% 14% 26% 27% 33% 31% 32% 33% 37% 26% 26%
7 13 18 29 12 9 15 20 20 18 22 25
EPS in Rs 3.90 7.14 10.00 15.81 6.05 4.85 7.74 10.47 10.59 9.39 11.58 13.15
Dividend Payout % 0% 28% 20% 13% 0% 0% 13% 10% 9% 11% 9% 8%
Compounded Sales Growth
10 Years: 8%
5 Years: 16%
3 Years: 10%
TTM: 29%
Compounded Profit Growth
10 Years: 4%
5 Years: 11%
3 Years: 7%
TTM: 14%
Stock Price CAGR
10 Years: 1%
5 Years: 0%
3 Years: 7%
1 Year: -7%
Return on Equity
10 Years: 10%
5 Years: 9%
3 Years: 8%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 18 18 18 18 19 19 19 19 19 19 19 19
Reserves 54 63 83 130 148 159 175 194 214 227 247 271
35 42 31 38 40 26 35 47 43 23 23 21
14 19 13 16 13 16 45 49 45 37 43 87
Total Liabilities 121 142 145 202 220 220 274 309 321 306 332 398
22 21 20 23 30 40 44 43 40 41 51 49
CWIP 0 3 8 7 0 3 2 3 7 9 11 13
Investments 0 0 0 0 0 0 0 0 0 0 0 0
99 118 118 171 190 177 227 263 274 256 270 336
Total Assets 121 142 145 202 220 220 274 309 321 306 332 398

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 21 20 -25 11 31 7 -8 18 28 15
3 -8 -12 4 -2 -11 -7 0 -2 -8 -18
-5 -0 -21 21 3 -19 -3 4 -10 -27 -3
Net Cash Flow -4 14 -13 0 12 1 -4 -3 6 -8 -6
Free Cash Flow -4 18 14 -29 9 18 4 -9 13 22 -5
CFO/OP -1% 93% 88% -49% 98% 188% 56% 2% 91% 130% 76%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 125 86 86 154 102 145 183 162 171 162 179 155
Inventory Days 141 100 70 86 207 314 320 231 182 156 160 132
Days Payable 58 30 15 15 17 34 92 65 52 40 48 45
Cash Conversion Cycle 208 156 140 225 292 425 411 328 300 278 291 242
Working Capital Days 133 58 93 164 198 282 279 225 229 231 242 207
ROCE % 13% 21% 20% 26% 10% 9% 11% 14% 13% 12% 11% 12%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Dealers/Distributors
Count

Log in to view insights

Please log in to see hidden values.

Login
Actual Production - Electrical Accessories
Lac Pieces ・Standalone data
Actual Production - Wires & Cables
Lac Bundles ・Standalone data
Capacity Utilization - Electrical Accessories
% ・Standalone data
Capacity Utilization - Wires & Cables
% ・Standalone data
Installed Capacity - Electrical Accessories
Lac Pieces ・Standalone data
Installed Capacity - Wires & Cables
Lac Bundles ・Standalone data
Number of States Covered (Distribution)
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.08% 47.15% 45.06% 45.06% 45.06% 45.06% 45.06% 45.06% 45.06% 45.06% 45.06% 45.06%
0.00% 0.00% 0.00% 0.01% 0.00% 0.09% 0.01% 0.42% 0.53% 0.00% 0.01% 0.01%
49.92% 52.86% 54.93% 54.94% 54.94% 54.86% 54.94% 54.53% 54.42% 54.95% 54.93% 54.94%
No. of Shareholders 20,50826,13125,80429,60328,57226,87226,14425,57826,56726,29925,77625,172

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls