Veranda Learning Solutions Ltd

Veranda Learning Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Veranda Learning Solutions Ltd

₹ 198 -1.98%
13 Jun - close price
verandalearning.com BSE: 543514 NSE: VERANDA
About

Incorporated in 2018, Veranda Learning Solutions Ltd is developing & managing an integrated online-to-offline (O2O) EdTech platform which offers a wide range of learning programs for learners preparing for competitive and professional exams[1]

Key Points

Business Overview:[1]
a) VLSL is part of the Kalpathi AGS Group.
b) It provides education technology solutions, including training programs for competitive exams like State Public Service Commission, Banking, Insurance, Railways, IAS, CA, and professional upskilling.
c) The platform integrates technology, processes, and methodologies to deliver personalized learning experiences nationwide.
d) It offers diversified learning solutions in online, offline hybrid, and offline blended formats for students, aspirants, professionals, and corporate employees.

Website BSE NSE
  • Market Cap ₹ 1,470 Cr.
  • Current Price ₹ 198
  • High / Low ₹ 366 / 166
  • Stock P/E
  • Book Value ₹ 102
  • Dividend Yield 0.00 %
  • ROCE 3.01 %
  • ROE -0.56 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 134 to 91.3 days.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -1.36%
  • Company has a low return on equity of 1.76% over last 3 years.
  • Promoters have pledged 36.2% of their holding.
  • Earnings include an other income of Rs.56.9 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services E-Learning

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
4.49 3.26 3.27 5.69 4.92 4.82 8.03 13.83 12.72 9.54 11.28 10.67 9.59
6.19 4.93 5.36 23.57 10.29 5.58 4.53 5.34 6.42 5.87 6.22 16.10 32.54
Operating Profit -1.70 -1.67 -2.09 -17.88 -5.37 -0.76 3.50 8.49 6.30 3.67 5.06 -5.43 -22.95
OPM % -37.86% -51.23% -63.91% -314.24% -109.15% -15.77% 43.59% 61.39% 49.53% 38.47% 44.86% -50.89% -239.31%
0.60 1.00 1.55 33.73 1.63 1.95 3.20 4.89 8.69 5.90 6.79 7.51 36.72
Interest 3.53 1.59 0.87 -0.28 1.19 1.31 1.39 4.56 5.99 6.13 6.53 8.09 10.30
Depreciation 0.08 0.08 0.04 0.04 0.37 0.20 0.20 0.62 1.50 1.74 2.15 6.99 1.33
Profit before tax -4.71 -2.34 -1.45 16.09 -5.30 -0.32 5.11 8.20 7.50 1.70 3.17 -13.00 2.14
Tax % 0.85% -0.85% 0.00% 0.50% -0.57% -6.25% -0.39% -1.34% -35.87% -4.71% 79.81% 6.23% -253.74%
-4.75 -2.32 -1.45 16.02 -5.27 -0.30 5.13 8.31 10.19 1.78 0.64 -13.81 7.55
EPS in Rs -1.15 -0.42 -0.26 2.60 -0.86 -0.05 0.74 1.20 1.47 0.25 0.09 -1.93 1.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 2.97 12.15 17.14 39.41 41.08
0.10 0.20 4.14 17.65 44.14 21.88 60.73
Operating Profit -0.10 -0.20 -1.17 -5.50 -27.00 17.53 -19.65
OPM % -39.39% -45.27% -157.53% 44.48% -47.83%
0.00 0.00 0.08 1.38 37.91 18.74 56.92
Interest 0.00 0.00 0.00 8.21 3.38 13.25 31.06
Depreciation 0.00 0.00 0.17 0.37 0.51 2.53 12.22
Profit before tax -0.10 -0.20 -1.26 -12.70 7.02 20.49 -6.01
Tax % 0.00% 0.00% -0.79% -0.39% 0.57% -13.81% -35.94%
-0.10 -0.20 -1.25 -12.65 6.98 23.33 -3.85
EPS in Rs -1,000.00 -2,000.00 -1.79 -3.07 1.13 3.37 -0.52
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 50%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 19%
TTM: -117%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -8%
1 Year: 14%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 2%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.00 0.00 7.00 41.18 61.57 69.20 74.40
Reserves -0.10 -0.29 -0.03 80.83 383.42 546.48 683.59
0.05 0.12 6.03 199.98 64.30 122.77 169.89
0.11 0.17 1.26 29.68 14.61 132.38 223.40
Total Liabilities 0.06 0.00 14.26 351.67 523.90 870.83 1,151.28
0.00 0.00 1.19 0.88 0.99 64.65 58.53
CWIP 0.00 0.00 0.00 0.00 0.00 4.09 0.00
Investments 0.00 0.00 3.52 209.64 404.35 659.32 893.66
0.06 0.00 9.55 141.15 118.56 142.77 199.09
Total Assets 0.06 0.00 14.26 351.67 523.90 870.83 1,151.28

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.05 -0.06 -3.89 -14.12 -42.32 29.55 31.93
0.00 0.00 -8.96 -256.32 -225.97 -19.48 -115.92
0.05 0.06 12.92 317.21 222.33 -10.16 102.48
Net Cash Flow 0.00 0.00 0.07 46.76 -45.96 -0.09 18.49

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 290.03 237.93 179.73 131.24 91.34
Inventory Days
Days Payable
Cash Conversion Cycle 290.03 237.93 179.73 131.24 91.34
Working Capital Days 1,011.43 1,411.33 2,405.51 943.85 -1,694.30
ROCE % -19.64% -2.68% 2.50% 5.41% 3.01%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
65.87% 65.87% 59.67% 59.96% 60.04% 53.46% 53.63% 53.63% 54.88% 54.79% 54.78% 53.43%
4.62% 3.86% 2.71% 2.63% 2.63% 2.99% 2.18% 2.20% 1.84% 1.09% 1.12% 0.87%
2.45% 1.51% 1.46% 1.41% 0.30% 0.01% 0.18% 0.29% 0.28% 0.35% 0.36% 0.14%
27.06% 28.75% 36.16% 36.01% 37.01% 43.53% 44.01% 43.88% 43.00% 43.77% 43.73% 45.57%
No. of Shareholders 11,95812,33011,72011,39411,93512,69111,20712,19313,13110,85011,58711,230

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls

  • May 2025
    Transcript
    Notes
    PPT
  • Feb 2025
    Transcript
    Notes
    PPT
  • Jan 2025
    Transcript
    Notes
    PPT
  • Nov 2024
    Transcript
    Notes
    PPT
  • Aug 2024
    Transcript
    Notes
    PPT
  • May 2024
    Transcript
    Notes
    PPT
  • Feb 2024
    Transcript PPT
  • Dec 2023
    Transcript
    Notes
    PPT
  • Nov 2023
    Transcript
    Notes
    PPT
  • Aug 2023
    Transcript
    Notes
    PPT
  • May 2023
    Transcript
    Notes
    PPT
  • Feb 2023
    Transcript
    Notes
    PPT
  • Nov 2022
    Transcript
    Notes
    PPT