Veedol Corporation Ltd

Veedol Corporation Ltd

₹ 1,719 -0.16%
03 Jul - close price
About

Tide Water Oil Co. Ltd. is a leading manufacturer and marketer of lubricants in over 65 countries around the globe. In India, it has been catering to both automotive and industrial segments since 1928 under the brand “Veedol''. [1]

Key Points

Product Portfolio
Automotive Lubricants: The Co. manufactures a wide range of automotive lubricants for 2-wheelers, passenger cars, commercial vehicles, OEM oils, gear and transmission oils, greases, etc. [1]
Industrial Lubricants: The Co. also manufactures industrial lubricants like Machinery Oil, Thermic Fluids, Spindle Oils, Turbine Oils, Heavy-duty Hydraulic Oils, etc. [2]
Specialities: The Co. is also engaged in the manufacture and sale of Speciality Vehicle Sanitization Products. [3]

  • Market Cap 2,996 Cr.
  • Current Price 1,719
  • High / Low 2,800 / 1,275
  • Stock P/E 17.2
  • Book Value 525
  • Dividend Yield 3.14 %
  • ROCE 24.0 %
  • ROE 20.0 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 3.14%.
  • Company has been maintaining a healthy dividend payout of 59.5%

Cons

  • The company has delivered a poor sales growth of 8.40% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
445 439 448 497 470 474 474 496 487 479 476 483 532
399 399 420 463 429 435 433 455 439 437 430 444 464
Operating Profit 45 40 28 34 41 39 42 42 48 41 46 38 68
OPM % 10% 9% 6% 7% 9% 8% 9% 8% 10% 9% 10% 8% 13%
8 6 4 6 6 8 8 8 12 14 9 6 10
Interest 0 0 0 0 0 0 0 1 0 1 1 1 1
Depreciation 4 4 4 4 4 4 4 4 4 5 8 7 8
Profit before tax 49 42 28 35 43 42 45 45 55 50 46 37 69
Tax % 23% 19% 26% 26% 19% 26% 22% 25% 23% 26% 25% -1% 13%
38 34 20 26 34 31 35 34 43 37 35 37 60
EPS in Rs 21.69 19.35 11.73 14.89 19.75 17.90 20.21 19.27 24.63 21.30 19.86 21.43 34.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
973 1,037 974 1,130 1,275 1,377 1,317 1,258 1,536 1,854 1,931 1,970
880 956 860 994 1,136 1,246 1,178 1,094 1,388 1,712 1,762 1,776
Operating Profit 93 81 113 136 139 131 138 164 147 142 169 194
OPM % 10% 8% 12% 12% 11% 9% 10% 13% 10% 8% 9% 10%
17 163 24 35 32 32 38 38 30 22 35 39
Interest 0 1 1 3 3 2 2 2 2 1 2 4
Depreciation 9 11 7 9 9 10 12 14 15 15 15 29
Profit before tax 100 232 129 159 159 149 161 185 160 147 187 202
Tax % 35% 32% 39% 32% 33% 35% 24% 24% 23% 22% 24% 16%
65 159 86 108 107 97 122 141 123 115 143 169
EPS in Rs 37.67 92.18 49.39 61.87 61.05 55.41 69.75 80.76 70.54 65.76 82.03 96.85
Dividend Payout % 27% 19% 50% 47% 56% 82% 70% 72% 76% 62% 62% 54%
Compounded Sales Growth
10 Years: 7%
5 Years: 8%
3 Years: 9%
TTM: 2%
Compounded Profit Growth
10 Years: 12%
5 Years: 7%
3 Years: 12%
TTM: 22%
Stock Price CAGR
10 Years: 9%
5 Years: 16%
3 Years: 20%
1 Year: -28%
Return on Equity
10 Years: 18%
5 Years: 18%
3 Years: 18%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.85 0.85 2 2 2 2 2 2 3 3 3 3
Reserves 381 499 585 611 649 638 679 735 716 761 824 911
9 21 28 29 42 39 38 18 14 5 1 22
213 217 231 255 256 249 248 286 302 330 327 317
Total Liabilities 604 738 846 897 949 928 967 1,040 1,036 1,099 1,156 1,253
122 194 148 231 242 249 263 277 270 272 294 340
CWIP 1 0 2 0 3 2 12 4 3 2 10 7
Investments 0 0 68 65 70 69 76 74 70 70 73 78
481 544 628 600 634 608 616 686 692 756 779 827
Total Assets 604 738 846 897 949 928 967 1,040 1,036 1,099 1,156 1,253

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
30 80 127 35 94 79 133 69 93 103 156 30
-2 45 -7 24 -86 -1 -49 39 37 6 -91 72
-12 -20 -36 -56 -58 -110 -80 -102 -142 -81 -85 -99
Net Cash Flow 16 105 83 2 -49 -31 4 6 -11 28 -21 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 66 63 62 65 54 52 42 47 50 47 44 54
Inventory Days 112 84 105 115 93 85 102 150 109 90 84 104
Days Payable 73 60 89 96 90 80 87 107 79 64 67 52
Cash Conversion Cycle 105 87 78 84 57 56 56 90 80 73 61 106
Working Capital Days 86 70 42 74 66 63 58 77 69 60 86 94
ROCE % 28% 18% 23% 26% 24% 22% 23% 26% 22% 20% 24% 24%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
57.28% 57.28% 57.28% 57.28% 57.28% 57.28% 62.27% 62.27% 64.15% 64.29% 64.29% 64.29%
0.70% 0.73% 0.77% 0.82% 0.83% 0.97% 1.38% 1.51% 1.98% 1.71% 1.46% 1.26%
7.99% 7.33% 6.00% 5.37% 2.10% 2.12% 1.27% 1.22% 1.23% 1.24% 1.28% 1.17%
31.57% 32.20% 33.49% 34.06% 37.33% 37.18% 32.61% 32.53% 30.17% 30.30% 30.51% 30.82%
2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46%
No. of Shareholders 64,68865,56066,30666,01870,41164,94768,09765,84362,48860,07059,36558,514

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents