Veedol Corporation Ltd
Tide Water Oil Co. Ltd. is a leading manufacturer and marketer of lubricants in over 65 countries around the globe. In India, it has been catering to both automotive and industrial segments since 1928 under the brand “Veedol''. [1]
- Market Cap ₹ 3,113 Cr.
- Current Price ₹ 1,786
- High / Low ₹ 2,442 / 1,275
- Stock P/E 16.6
- Book Value ₹ 525
- Dividend Yield 3.02 %
- ROCE 23.7 %
- ROE 19.8 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is providing a good dividend yield of 3.02%.
- Company has been maintaining a healthy dividend payout of 59.5%
Cons
- Promoter holding has decreased over last quarter: -1.94%
- The company has delivered a poor sales growth of 8.40% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Petroleum Products Lubricants
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
973 | 1,037 | 974 | 1,130 | 1,275 | 1,377 | 1,317 | 1,258 | 1,536 | 1,854 | 1,933 | 1,970 | 2,005 | |
880 | 956 | 860 | 994 | 1,136 | 1,246 | 1,178 | 1,094 | 1,388 | 1,712 | 1,760 | 1,776 | 1,793 | |
Operating Profit | 93 | 81 | 113 | 136 | 139 | 131 | 138 | 164 | 147 | 142 | 173 | 194 | 211 |
OPM % | 10% | 8% | 12% | 12% | 11% | 9% | 10% | 13% | 10% | 8% | 9% | 10% | 11% |
17 | 163 | 24 | 35 | 32 | 32 | 38 | 38 | 30 | 22 | 31 | 39 | 39 | |
Interest | 0 | 1 | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 4 | 3 |
Depreciation | 9 | 11 | 7 | 9 | 9 | 10 | 12 | 14 | 15 | 15 | 15 | 29 | 31 |
Profit before tax | 100 | 232 | 129 | 159 | 159 | 149 | 161 | 185 | 160 | 147 | 187 | 202 | 215 |
Tax % | 35% | 32% | 39% | 32% | 33% | 35% | 24% | 24% | 23% | 22% | 24% | 16% | |
65 | 159 | 86 | 108 | 107 | 97 | 122 | 141 | 123 | 115 | 143 | 169 | 181 | |
EPS in Rs | 37.67 | 92.18 | 49.39 | 61.87 | 61.05 | 55.41 | 69.75 | 80.76 | 70.54 | 65.76 | 82.03 | 96.85 | 104.06 |
Dividend Payout % | 27% | 19% | 50% | 47% | 56% | 82% | 70% | 72% | 76% | 62% | 62% | 54% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 8% |
3 Years: | 9% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 7% |
3 Years: | 12% |
TTM: | 26% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 15% |
3 Years: | 17% |
1 Year: | -26% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 18% |
3 Years: | 18% |
Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.85 | 0.85 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
Reserves | 381 | 499 | 585 | 611 | 649 | 638 | 679 | 735 | 716 | 761 | 824 | 911 |
9 | 21 | 28 | 29 | 42 | 39 | 38 | 18 | 14 | 5 | 1 | 22 | |
213 | 217 | 231 | 255 | 256 | 249 | 248 | 286 | 302 | 330 | 320 | 317 | |
Total Liabilities | 604 | 738 | 846 | 897 | 949 | 928 | 967 | 1,040 | 1,036 | 1,099 | 1,149 | 1,253 |
122 | 194 | 148 | 231 | 242 | 249 | 263 | 277 | 270 | 272 | 294 | 340 | |
CWIP | 1 | 0 | 2 | 0 | 3 | 2 | 12 | 4 | 3 | 2 | 10 | 7 |
Investments | 0 | 0 | 68 | 65 | 70 | 69 | 76 | 74 | 70 | 70 | 73 | 78 |
481 | 544 | 628 | 600 | 634 | 608 | 616 | 686 | 692 | 756 | 771 | 827 | |
Total Assets | 604 | 738 | 846 | 897 | 949 | 928 | 967 | 1,040 | 1,036 | 1,099 | 1,149 | 1,253 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
30 | 80 | 127 | 35 | 94 | 79 | 133 | 69 | 93 | 103 | 156 | 30 | |
-2 | 45 | -7 | 24 | -86 | -1 | -49 | 39 | 37 | 6 | -92 | 73 | |
-12 | -20 | -36 | -56 | -58 | -110 | -80 | -102 | -142 | -81 | -86 | -99 | |
Net Cash Flow | 16 | 105 | 83 | 2 | -49 | -31 | 4 | 6 | -11 | 28 | -21 | 4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 66 | 63 | 62 | 65 | 54 | 52 | 42 | 47 | 50 | 47 | 42 | 54 |
Inventory Days | 112 | 84 | 105 | 115 | 93 | 85 | 102 | 150 | 109 | 90 | 84 | 104 |
Days Payable | 73 | 60 | 89 | 96 | 90 | 80 | 87 | 107 | 79 | 64 | 47 | 52 |
Cash Conversion Cycle | 105 | 87 | 78 | 84 | 57 | 56 | 56 | 90 | 80 | 73 | 79 | 106 |
Working Capital Days | 83 | 62 | 41 | 65 | 54 | 53 | 48 | 71 | 66 | 59 | 86 | 92 |
ROCE % | 28% | 18% | 23% | 26% | 24% | 22% | 23% | 26% | 22% | 20% | 24% | 24% |
Documents
Announcements
-
Disclosure Of Receipt Of Application For Grant Of Pre-Dealing Approval
10h - Joint promoter SGSPL applied to purchase 871,200 Veedol shares; application received 12 Sep 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5 Sep - Veedol Corporation Limited has informed about Copy of Newspaper Publication in respect of publication of the notice to Equity Shareholders of the Company regarding transfer …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Aug - Veedol Corporation Limited has informed about Copy of Newspaper Publication in respect of dispatch of Postal Ballot Notice along with Postal Ballot Form to the …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Aug - Veedol Corporation Limited has informed about Copy of Newspaper Publication in respect of dispatch of Postal Ballot Notice along with Postal Ballot Form to the …
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
28 Aug - Appointment of Brajesh Kumar Srivastava as non-executive director effective 26 Aug 2025; postal ballot voting until 27 Sep 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Product Portfolio
Automotive Lubricants: The Co. manufactures a wide range of automotive lubricants for 2-wheelers, passenger cars, commercial vehicles, OEM oils, gear and transmission oils, greases, etc. [1]
Industrial Lubricants: The Co. also manufactures industrial lubricants like Machinery Oil, Thermic Fluids, Spindle Oils, Turbine Oils, Heavy-duty Hydraulic Oils, etc. [2]
Specialities: The Co. is also engaged in the manufacture and sale of Speciality Vehicle Sanitization Products. [3]