Veedol Corporation Ltd

Veedol Corporation Ltd

₹ 1,476 1.04%
05 Jun - close price
About

Tide Water Oil Co. Ltd. is a leading manufacturer and marketer of lubricants in over 65 countries around the globe. In India, it has been catering to both automotive and industrial segments since 1928 under the brand “Veedol''. [1]

Key Points

Product Portfolio
Automotive Lubricants: The Co. manufactures a wide range of automotive lubricants for 2-wheelers, passenger cars, commercial vehicles, OEM oils, gear and transmission oils, greases, etc. [1]
Industrial Lubricants: The Co. also manufactures industrial lubricants like Machinery Oil, Thermic Fluids, Spindle Oils, Turbine Oils, Heavy-duty Hydraulic Oils, etc. [2]
Specialities: The Co. is also engaged in the manufacture and sale of Speciality Vehicle Sanitization Products. [3]

  • Market Cap 2,571 Cr.
  • Current Price 1,476
  • High / Low 2,035 / 1,238
  • Stock P/E 19.0
  • Book Value 456
  • Dividend Yield 3.93 %
  • ROCE 18.3 %
  • ROE 17.5 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 60.3%

Cons

  • The company has delivered a poor sales growth of 8.03% over past five years.
  • Tax rate seems low
  • Earnings include an other income of Rs.115 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
389 383 381 404 388 378 364 386 398 373 352 395 428
368 361 363 381 359 360 345 368 363 359 341 379 414
Operating Profit 20 22 18 23 29 18 19 18 34 13 10 16 13
OPM % 5% 6% 5% 6% 8% 5% 5% 5% 9% 4% 3% 4% 3%
10 14 11 13 18 20 14 17 20 13 27 38 38
Interest 0 0 0 0 0 1 1 1 1 1 1 0 1
Depreciation 2 2 2 2 2 4 7 6 6 6 6 6 6
Profit before tax 27 33 26 33 45 34 25 28 47 20 31 48 44
Tax % 16% 21% 20% 20% 17% 21% 22% -18% 5% 17% 15% 8% -11%
23 26 21 26 37 27 20 34 45 16 26 44 49
EPS in Rs 13.05 15.12 12.03 15.07 21.33 15.37 11.19 19.30 25.81 9.35 15.15 25.05 28.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
956 935 962 1,074 1,193 1,127 1,051 1,248 1,492 1,557 1,527 1,547
868 794 830 949 1,072 1,007 926 1,145 1,411 1,464 1,437 1,494
Operating Profit 88 141 132 125 121 121 126 103 82 93 91 53
OPM % 9% 15% 14% 12% 10% 11% 12% 8% 5% 6% 6% 3%
163 -1 28 30 35 33 42 46 36 55 69 115
Interest -0 -0 1 1 1 1 2 1 1 1 3 2
Depreciation 7 7 7 8 8 9 10 11 10 10 22 24
Profit before tax 243 133 151 147 147 143 156 136 106 137 134 142
Tax % 30% 38% 32% 34% 34% 26% 25% 22% 20% 19% 7% 5%
171 83 103 97 97 106 117 107 85 111 125 135
EPS in Rs 99.51 47.53 58.82 55.39 55.27 60.42 67.11 61.17 48.72 63.54 71.67 77.57
Dividend Payout % 17% 52% 50% 61% 83% 80% 87% 88% 84% 80% 74% 28%
Compounded Sales Growth
10 Years: 5%
5 Years: 8%
3 Years: 1%
TTM: 1%
Compounded Profit Growth
10 Years: 3%
5 Years: 3%
3 Years: 17%
TTM: 5%
Stock Price CAGR
10 Years: 3%
5 Years: -8%
3 Years: 19%
1 Year: -11%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 17%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.85 2 2 2 2 2 2 3 3 3 3 3
Reserves 516 599 627 654 645 671 702 668 681 709 746 791
-0 -0 -0 -0 -0 1 1 0 4 -0 21 15
192 208 211 211 206 198 229 230 250 249 231 234
Total Liabilities 709 809 839 867 853 872 934 902 939 962 1,002 1,043
90 97 97 104 112 122 118 114 109 107 141 136
CWIP -0 2 0 3 1 2 1 1 2 7 2 3
Investments 121 115 212 214 214 215 215 215 215 215 215 215
498 596 530 546 526 533 599 572 612 632 644 688
Total Assets 709 809 839 867 853 872 934 902 939 962 1,002 1,043

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
93 139 41 102 82 121 48 80 54 95 -35 91
36 -7 16 -86 -6 -43 44 47 31 -37 129 135
-32 -48 -56 -71 -105 -76 -84 -138 -68 -85 -98 -122
Net Cash Flow 97 83 1 -55 -29 1 9 -12 18 -27 -4 105
Free Cash Flow 211 124 34 85 68 103 42 74 47 79 -56 72
CFO/OP 145% 136% 76% 124% 112% 130% 60% 104% 92% 121% -14% 208%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 57 57 58 47 45 34 38 40 36 34 45 43
Inventory Days 90 111 129 100 88 110 171 118 99 90 113 102
Days Payable 53 86 93 88 75 78 100 70 57 36 40 46
Cash Conversion Cycle 94 83 95 59 58 66 108 88 78 88 118 99
Working Capital Days 71 64 78 67 63 60 82 72 60 96 102 73
ROCE % 21% 28% 25% 23% 23% 22% 23% 20% 16% 20% 19% 18%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Installed Capacity - Grease
Metric Tonnes Per Annum (MTPA)

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - Lubricants
Kilolitres Per Annum (KLPA)
Number of Depots
Count
Number of Distributors
Count
Number of Manufacturing Plants (India)
Count
Number of Retail Outlets and Workshops
Count
Number of Product SKUs
Count
Wind Energy Generation Capacity
MW
Average Plant Efficiency
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
57.28% 57.28% 62.27% 62.27% 64.15% 64.29% 64.29% 64.29% 62.35% 64.58% 64.58% 64.58%
0.83% 0.97% 1.38% 1.51% 1.98% 1.71% 1.46% 1.26% 1.14% 1.37% 1.17% 1.06%
2.10% 2.12% 1.27% 1.22% 1.23% 1.24% 1.28% 1.17% 1.17% 1.17% 1.17% 1.17%
37.33% 37.18% 32.61% 32.53% 30.17% 30.30% 30.51% 30.82% 32.86% 30.41% 30.61% 30.72%
2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46% 2.46%
No. of Shareholders 70,41164,94768,09765,84362,48860,07059,36558,51459,92056,83156,21155,526

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents