Veedol Corporation Ltd
Tide Water Oil Co. Ltd. is a leading manufacturer and marketer of lubricants in over 65 countries around the globe. In India, it has been catering to both automotive and industrial segments since 1928 under the brand “Veedol''. [1]
- Market Cap ₹ 2,571 Cr.
- Current Price ₹ 1,476
- High / Low ₹ 2,035 / 1,238
- Stock P/E 19.0
- Book Value ₹ 456
- Dividend Yield 3.93 %
- ROCE 18.3 %
- ROE 17.5 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 60.3%
Cons
- The company has delivered a poor sales growth of 8.03% over past five years.
- Tax rate seems low
- Earnings include an other income of Rs.115 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Petroleum Products Lubricants
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 956 | 935 | 962 | 1,074 | 1,193 | 1,127 | 1,051 | 1,248 | 1,492 | 1,557 | 1,527 | 1,547 | |
| 868 | 794 | 830 | 949 | 1,072 | 1,007 | 926 | 1,145 | 1,411 | 1,464 | 1,437 | 1,494 | |
| Operating Profit | 88 | 141 | 132 | 125 | 121 | 121 | 126 | 103 | 82 | 93 | 91 | 53 |
| OPM % | 9% | 15% | 14% | 12% | 10% | 11% | 12% | 8% | 5% | 6% | 6% | 3% |
| 163 | -1 | 28 | 30 | 35 | 33 | 42 | 46 | 36 | 55 | 69 | 115 | |
| Interest | -0 | -0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 2 |
| Depreciation | 7 | 7 | 7 | 8 | 8 | 9 | 10 | 11 | 10 | 10 | 22 | 24 |
| Profit before tax | 243 | 133 | 151 | 147 | 147 | 143 | 156 | 136 | 106 | 137 | 134 | 142 |
| Tax % | 30% | 38% | 32% | 34% | 34% | 26% | 25% | 22% | 20% | 19% | 7% | 5% |
| 171 | 83 | 103 | 97 | 97 | 106 | 117 | 107 | 85 | 111 | 125 | 135 | |
| EPS in Rs | 99.51 | 47.53 | 58.82 | 55.39 | 55.27 | 60.42 | 67.11 | 61.17 | 48.72 | 63.54 | 71.67 | 77.57 |
| Dividend Payout % | 17% | 52% | 50% | 61% | 83% | 80% | 87% | 88% | 84% | 80% | 74% | 28% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 8% |
| 3 Years: | 1% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 3% |
| 3 Years: | 17% |
| TTM: | 5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -8% |
| 3 Years: | 19% |
| 1 Year: | -11% |
| Return on Equity | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 16% |
| 3 Years: | 17% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.85 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 516 | 599 | 627 | 654 | 645 | 671 | 702 | 668 | 681 | 709 | 746 | 791 |
| -0 | -0 | -0 | -0 | -0 | 1 | 1 | 0 | 4 | -0 | 21 | 15 | |
| 192 | 208 | 211 | 211 | 206 | 198 | 229 | 230 | 250 | 249 | 231 | 234 | |
| Total Liabilities | 709 | 809 | 839 | 867 | 853 | 872 | 934 | 902 | 939 | 962 | 1,002 | 1,043 |
| 90 | 97 | 97 | 104 | 112 | 122 | 118 | 114 | 109 | 107 | 141 | 136 | |
| CWIP | -0 | 2 | 0 | 3 | 1 | 2 | 1 | 1 | 2 | 7 | 2 | 3 |
| Investments | 121 | 115 | 212 | 214 | 214 | 215 | 215 | 215 | 215 | 215 | 215 | 215 |
| 498 | 596 | 530 | 546 | 526 | 533 | 599 | 572 | 612 | 632 | 644 | 688 | |
| Total Assets | 709 | 809 | 839 | 867 | 853 | 872 | 934 | 902 | 939 | 962 | 1,002 | 1,043 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 93 | 139 | 41 | 102 | 82 | 121 | 48 | 80 | 54 | 95 | -35 | 91 | |
| 36 | -7 | 16 | -86 | -6 | -43 | 44 | 47 | 31 | -37 | 129 | 135 | |
| -32 | -48 | -56 | -71 | -105 | -76 | -84 | -138 | -68 | -85 | -98 | -122 | |
| Net Cash Flow | 97 | 83 | 1 | -55 | -29 | 1 | 9 | -12 | 18 | -27 | -4 | 105 |
| Free Cash Flow | 211 | 124 | 34 | 85 | 68 | 103 | 42 | 74 | 47 | 79 | -56 | 72 |
| CFO/OP | 145% | 136% | 76% | 124% | 112% | 130% | 60% | 104% | 92% | 121% | -14% | 208% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57 | 57 | 58 | 47 | 45 | 34 | 38 | 40 | 36 | 34 | 45 | 43 |
| Inventory Days | 90 | 111 | 129 | 100 | 88 | 110 | 171 | 118 | 99 | 90 | 113 | 102 |
| Days Payable | 53 | 86 | 93 | 88 | 75 | 78 | 100 | 70 | 57 | 36 | 40 | 46 |
| Cash Conversion Cycle | 94 | 83 | 95 | 59 | 58 | 66 | 108 | 88 | 78 | 88 | 118 | 99 |
| Working Capital Days | 71 | 64 | 78 | 67 | 63 | 60 | 82 | 72 | 60 | 96 | 102 | 73 |
| ROCE % | 21% | 28% | 25% | 23% | 23% | 22% | 23% | 20% | 16% | 20% | 19% | 18% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Installed Capacity - Grease Metric Tonnes Per Annum (MTPA) |
|
||||||||||
| Installed Capacity - Lubricants Kilolitres Per Annum (KLPA) |
|||||||||||
| Number of Depots Count |
|||||||||||
| Number of Distributors Count |
|||||||||||
| Number of Manufacturing Plants (India) Count |
|||||||||||
| Number of Retail Outlets and Workshops Count |
|||||||||||
| Number of Product SKUs Count |
|||||||||||
| Wind Energy Generation Capacity MW |
|||||||||||
| Average Plant Efficiency % |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 May - Veedol Corporation Limited has informed about Copies of Newspaper Publications in respect of publication of the Extract of the Audited Financial Results of the Company …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
21 May - FY2025-26 secretarial compliance report filed; no major violations reported.
-
Financial Results For The Period Ended 31.03.2026
20 May - Veedol approved FY26 audited results, 1100% dividend, AGM on 24 Aug 2026, and appointed new Managing Director.
-
Intimation Of Record Date For The Purpose Of Final Dividend 2025-26
20 May - Veedol approved FY26 audited results, 1100% dividend, AGM on 24 Aug 2026, and MD change effective 1 Jun.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
20 May - Veedol posted FY26 audited results, 1100% dividend, AGM on 24 Aug 2026, and MD change effective 1 Jun.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Product Portfolio
Automotive Lubricants: The Co. manufactures a wide range of automotive lubricants for 2-wheelers, passenger cars, commercial vehicles, OEM oils, gear and transmission oils, greases, etc. [1]
Industrial Lubricants: The Co. also manufactures industrial lubricants like Machinery Oil, Thermic Fluids, Spindle Oils, Turbine Oils, Heavy-duty Hydraulic Oils, etc. [2]
Specialities: The Co. is also engaged in the manufacture and sale of Speciality Vehicle Sanitization Products. [3]