Veedol Corporation Ltd
Tide Water Oil Co. Ltd. is a leading manufacturer and marketer of lubricants in over 65 countries around the globe. In India, it has been catering to both automotive and industrial segments since 1928 under the brand “Veedol''. [1]
- Market Cap ₹ 2,844 Cr.
- Current Price ₹ 1,632
- High / Low ₹ 2,800 / 1,275
- Stock P/E 23.5
- Book Value ₹ 430
- Dividend Yield 3.31 %
- ROCE 19.2 %
- ROE 17.6 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is providing a good dividend yield of 3.31%.
- Company has been maintaining a healthy dividend payout of 79.2%
Cons
- Promoter holding has decreased over last quarter: -1.94%
- The company has delivered a poor sales growth of 6.26% over past five years.
- Tax rate seems low
- Earnings include an other income of Rs.62.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Petroleum Products Lubricants
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
918 | 956 | 935 | 962 | 1,074 | 1,193 | 1,127 | 1,051 | 1,248 | 1,492 | 1,557 | 1,527 | 1,521 | |
816 | 868 | 794 | 830 | 949 | 1,072 | 1,007 | 926 | 1,145 | 1,411 | 1,464 | 1,437 | 1,436 | |
Operating Profit | 103 | 88 | 141 | 132 | 125 | 121 | 121 | 126 | 103 | 82 | 93 | 91 | 85 |
OPM % | 11% | 9% | 15% | 14% | 12% | 10% | 11% | 12% | 8% | 5% | 6% | 6% | 6% |
10 | 163 | -1 | 28 | 30 | 35 | 33 | 42 | 46 | 36 | 55 | 69 | 62 | |
Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 3 |
Depreciation | 9 | 7 | 7 | 7 | 8 | 8 | 9 | 10 | 11 | 10 | 10 | 22 | 24 |
Profit before tax | 104 | 243 | 133 | 151 | 147 | 147 | 143 | 156 | 136 | 106 | 137 | 134 | 120 |
Tax % | 34% | 30% | 38% | 32% | 34% | 34% | 26% | 25% | 22% | 20% | 19% | 7% | |
68 | 171 | 83 | 103 | 97 | 97 | 106 | 117 | 107 | 85 | 111 | 125 | 114 | |
EPS in Rs | 39.73 | 99.51 | 47.53 | 58.82 | 55.39 | 55.27 | 60.42 | 67.11 | 61.17 | 48.72 | 63.54 | 71.67 | 65.65 |
Dividend Payout % | 25% | 17% | 52% | 50% | 61% | 83% | 80% | 87% | 88% | 84% | 80% | 74% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 6% |
3 Years: | 7% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 4% |
3 Years: | 6% |
TTM: | 9% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 12% |
3 Years: | 13% |
1 Year: | -38% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 16% |
3 Years: | 15% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.85 | 0.85 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
Reserves | 386 | 516 | 599 | 627 | 654 | 645 | 671 | 702 | 668 | 681 | 709 | 746 |
0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 4 | 0 | 21 | |
190 | 192 | 208 | 211 | 211 | 206 | 198 | 229 | 230 | 250 | 249 | 231 | |
Total Liabilities | 577 | 709 | 809 | 839 | 867 | 853 | 872 | 934 | 902 | 939 | 962 | 1,002 |
69 | 90 | 97 | 97 | 104 | 112 | 122 | 118 | 114 | 109 | 107 | 141 | |
CWIP | 1 | 0 | 2 | 0 | 3 | 1 | 2 | 1 | 1 | 2 | 7 | 2 |
Investments | 57 | 121 | 115 | 212 | 214 | 214 | 215 | 215 | 215 | 215 | 215 | 215 |
450 | 498 | 596 | 530 | 546 | 526 | 533 | 599 | 572 | 612 | 632 | 644 | |
Total Assets | 577 | 709 | 809 | 839 | 867 | 853 | 872 | 934 | 902 | 939 | 962 | 1,002 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
33 | 93 | 139 | 41 | 102 | 82 | 121 | 48 | 80 | 54 | 95 | -35 | |
-3 | 36 | -7 | 16 | -86 | -6 | -43 | 44 | 47 | 31 | -37 | 129 | |
-16 | -32 | -48 | -56 | -71 | -105 | -76 | -84 | -138 | -68 | -85 | -98 | |
Net Cash Flow | 14 | 97 | 83 | 1 | -55 | -29 | 1 | 9 | -12 | 18 | -27 | -4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59 | 57 | 57 | 58 | 47 | 45 | 34 | 38 | 40 | 36 | 34 | 45 |
Inventory Days | 120 | 90 | 111 | 129 | 100 | 88 | 110 | 171 | 118 | 99 | 90 | 113 |
Days Payable | 67 | 53 | 86 | 93 | 88 | 75 | 78 | 100 | 70 | 57 | 36 | 40 |
Cash Conversion Cycle | 112 | 94 | 83 | 95 | 59 | 58 | 66 | 108 | 88 | 78 | 88 | 118 |
Working Capital Days | 89 | 71 | 64 | 78 | 67 | 63 | 60 | 82 | 72 | 60 | 96 | 102 |
ROCE % | 30% | 21% | 28% | 25% | 23% | 23% | 22% | 23% | 20% | 16% | 20% | 19% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Cessation
19h - Brajesh K. Srivastava ceased as Additional Director effective 25 Aug 2025 after 102nd AGM.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
24h - 102nd AGM held 25 Aug 2025; approved dividends, director reappointments, related-party transactions Rs.592cr and Rs.584cr.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Aug - Publication of Extract of Unaudited Financial Results for 30.06.2025
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
13 Aug - Q1 FY26 results approved; new director and senior manager appointed; company secretary to resign; office space sold for Rs 2 Cr.
-
Board Meeting Outcome for Outcome Of 350Th Board Meeting
13 Aug - Q1 FY26 results approved; new director and senior manager appointed; company secretary resignation; office space sold for Rs 2 Cr.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Product Portfolio
Automotive Lubricants: The Co. manufactures a wide range of automotive lubricants for 2-wheelers, passenger cars, commercial vehicles, OEM oils, gear and transmission oils, greases, etc. [1]
Industrial Lubricants: The Co. also manufactures industrial lubricants like Machinery Oil, Thermic Fluids, Spindle Oils, Turbine Oils, Heavy-duty Hydraulic Oils, etc. [2]
Specialities: The Co. is also engaged in the manufacture and sale of Speciality Vehicle Sanitization Products. [3]