Vaibhav Global Ltd

AI
Vaibhav Global Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Vaibhav Global Ltd

₹ 228 -2.19%
14 Aug - close price
vaibhavglobal.com BSE: 532156 NSE: VAIBHAVGBL
About

Vaibhav Global Limited (VGL), through its distinctive business model, has created a niche for itself in the global retail space, especially in the jewellery, accessories and lifestyle product segments of two of the largest economies of the world - the US and UK. [1]

Key Points

Business Verticals:[1]
a) Fashion Jewellery and Gemstones:
The company has a diverse jewellery portfolio with 14,000–15,000 new designs launched annually and 30,000+ SKUs, supported by
in-house manufacturing and testing capabilities. The portfolio spans seven metals — Silver,
Gold, Platinum, Steel, Brass, Copper, and
Bronze- and includes a wide range of styles
such as cast, handmade, diamond-cut, and
bead jewellery, catering to varied consumer preferences.
b) Lifestyle Products:
A portfolio of ~5,000 unique SKUs supported
by innovation and a global sourcing network, offering a wide range of lifestyle products
beyond jewellery.

Website BSE NSE
  • Market Cap ₹ 3,827 Cr.
  • Current Price ₹ 228
  • High / Low ₹ 293 / 174
  • Stock P/E 13.4
  • Book Value ₹ 98.6
  • Dividend Yield 2.63 %
  • ROCE 16.4 %
  • ROE 17.9 %
  • Face Value ₹ 2.00
Edit ratios
Unsung hero
Laxmibai Ganesh Thuse
She was chosen by Mahatma Gandhi to offer Satyagraha. She encouraged people to follow non-violence and made anti-war speeches.
Unsung hero
Pannalal Gupt
He participated in several movements, including the Quit India Movement, and joined hunger strikes. As an active volunteer, he organized events, inspected venues, hosted guests and connected people with leaders.

Pros

  • Company has been maintaining a healthy dividend payout of 60.1%

Cons

  • The company has delivered a poor sales growth of 7.77% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 13.7% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of Nifty Microcap 250 Nifty Total Market BSE Consumer Discretionary BSE 1000 Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
658 705 888 789 756 796 977 850 814 877 1,066 935 917
600 642 795 736 699 736 868 788 752 800 930 851 820
Operating Profit 58 63 93 53 57 60 110 62 62 78 136 83 97
OPM % 9% 9% 11% 7% 8% 8% 11% 7% 8% 9% 13% 9% 11%
7 3 2 6 9 9 2 8 13 11 5 13 5
Interest 3 3 3 3 3 4 4 4 4 3 4 4 5
Depreciation 22 23 23 25 25 26 26 25 25 24 25 28 27
Profit before tax 40 41 68 32 37 39 82 41 46 60 112 64 71
Tax % 27% 30% 31% 33% 27% 29% 22% 17% 18% 21% 20% -43% 20%
30 29 47 21 27 28 64 34 38 48 90 91 56
EPS in Rs 1.80 1.78 2.87 1.29 1.67 1.67 3.84 2.05 2.26 2.85 5.38 5.46 3.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,376 1,277 1,439 1,571 1,814 1,986 2,540 2,752 2,691 3,041 3,380 3,692 3,795
1,242 1,218 1,353 1,422 1,611 1,725 2,170 2,471 2,491 2,772 3,090 3,331 3,402
Operating Profit 134 58 86 148 203 262 370 281 200 269 290 361 393
OPM % 10% 4.6% 6% 9% 11% 13% 15% 10% 7% 9% 9% 10% 10%
13 17 16 10 14 14 18 50 28 19 27 39 34
Interest 7 7 6 4 5 9 5 6 8 12 15 15 16
Depreciation 12 24 29 25 25 31 39 55 78 93 102 103 104
Profit before tax 128 45 66 129 188 236 344 271 141 182 200 282 307
Tax % 19% 11% 2% 13% 18% 20% 21% 12% 26% 30% 24% 6%
103 40 65 112 154 190 272 237 105 127 153 266 285
EPS in Rs 6.37 2.45 3.97 6.90 9.43 11.77 16.70 14.50 6.36 7.72 9.22 15.93 17.06
Dividend Payout % 9% 0% 0% 0% 21% 57% 30% 41% 94% 78% 65% 38%
Compounded Sales Growth
10 Years: 11%
5 Years: 8%
3 Years: 11%
TTM: 10%
Compounded Profit Growth
10 Years: 21%
5 Years: 0%
3 Years: 37%
TTM: 74%
Stock Price CAGR
10 Years: 14%
5 Years: -22%
3 Years: -16%
1 Year: 7%
Return on Equity
10 Years: 18%
5 Years: 14%
3 Years: 14%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 32 32 33 33 33 32 33 33 33 33 33 33
Reserves 296 335 402 518 664 719 931 1,094 1,168 1,225 1,317 1,615
76 112 85 67 66 102 124 165 193 218 228 416
126 140 157 146 179 238 307 394 392 405 456 481
Total Liabilities 530 619 676 763 942 1,091 1,395 1,686 1,786 1,881 2,034 2,544
76 126 126 120 116 154 163 467 507 616 566 699
CWIP 1 3 0 0 1 9 29 27 5 6 11 26
Investments 3 4 5 12 18 82 280 84 34 128 116 19
450 487 545 632 807 847 923 1,108 1,241 1,131 1,342 1,801
Total Assets 530 619 676 763 942 1,091 1,395 1,686 1,786 1,881 2,034 2,544

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
115 -25 74 41 204 214 326 88 127 277 165 310
-3 -42 -26 -23 -22 -184 -267 -45 43 -183 -5 81
-64 30 -30 -24 -23 -184 -57 -72 -103 -143 -130 -149
Net Cash Flow 49 -37 19 -6 159 -155 1 -29 68 -49 30 242
Free Cash Flow 92 -72 55 23 184 184 269 -213 92 233 135 290
CFO/OP 99% -12% 100% 38% 111% 98% 104% 56% 80% 120% 75% 110%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 13 19 24 30 24 25 24 31 33 38 35 34
Inventory Days 187 277 221 227 239 220 180 231 238 202 219 232
Days Payable 61 99 83 66 74 75 65 104 95 76 73 77
Cash Conversion Cycle 139 197 162 191 189 170 139 158 176 164 181 189
Working Capital Days 31 45 49 72 62 59 42 58 59 55 60 68
ROCE % 35% 11% 15% 23% 27% 30% 36% 21% 11% 14% 14% 16%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Total Retail Sales Volume (TV + Digital)
thousand pieces

Log in to view insights

Please log in to see hidden values.

Login
Average Repeat Purchases per Customer (TTM)
pieces per customer
Digital Sales Mix (% of B2C Revenue)
% of B2C revenue
New Customer Registrations / Acquisitions (TTM)
lakh customers
TV Household Reach (FTE)
million households
Unique Customer Base (TTM)
thousand customers
Customer Retention Rate (TTM)
% of customers
In-House Brand Contribution to B2C Revenue
% of B2C revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
57.12% 57.24% 57.22% 57.18% 57.30% 57.30% 57.30% 57.19% 57.18% 57.11% 57.43% 57.33%
22.66% 22.05% 22.68% 21.48% 19.20% 18.37% 18.59% 18.52% 18.68% 18.06% 16.44% 16.66%
5.72% 5.37% 2.57% 1.88% 0.73% 0.74% 0.85% 0.91% 1.24% 1.67% 2.23% 2.22%
14.42% 15.28% 17.45% 19.33% 22.62% 23.46% 23.14% 23.26% 22.86% 23.11% 23.87% 23.76%
0.06% 0.04% 0.07% 0.13% 0.15% 0.13% 0.12% 0.12% 0.04% 0.04% 0.03% 0.03%
No. of Shareholders 1,19,8881,17,4421,20,8541,27,3161,44,8871,43,6061,44,8821,43,7421,39,2641,35,8021,33,2551,29,789

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls