Uttam Galva Steels Ltd

Uttam Galva Steels Ltd

₹ 3.45 4.55%
17 Oct 2022
About

Uttam Galva Steels Ltd has been promoted by Miglani Family since the year 1985. In FY10, ArcelorMittal joined as a co-promoter and later sold their entire stake in 2018, thus resulting in the termination of the Co-Promotion Agreement. It is situated at Khopoli, Mumbai, the Western part of India. [1]

Key Points

Product Portfolio
It is in the business of manufacturing intermediate steel products i.e Cold Rolled Steel (CR) and Galvanised Products comprising Galvanised Plain (GP), Galvanised Corrugated (GC) and Colour Coated Products (CCP) Coils and Sheets. The Cold Rolled Steel(CR) not used for galvanizing is converted to value-added grades in Cold Rolled Closed Annealed (CRCA) Coils, Cut to Length (CTL) Sheets and also sold as Full Hard CR in Domestic and Overseas markets. [1]

  • Market Cap 49.1 Cr.
  • Current Price 3.45
  • High / Low /
  • Stock P/E
  • Book Value -303
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -28.0% over past five years.
  • Promoter holding is low: 2.97%
  • Contingent liabilities of Rs.663 Cr.
  • Promoter holding has decreased over last 3 years: -57.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
129 148 117 88 188 181 190 196 216 216 212 238 234
137 153 140 100 168 181 201 210 233 219 234 245 249
Operating Profit -8 -5 -24 -12 20 1 -11 -14 -18 -3 -22 -6 -15
OPM % -6% -4% -20% -14% 10% 0% -6% -7% -8% -1% -11% -3% -7%
-154 -154 -228 -40 6 5 4 2 -12 5 4 13 5
Interest 108 51 219 44 -57 -22 -0 0 0 0 -0 0 0
Depreciation 62 62 61 58 59 59 58 58 58 58 57 57 58
Profit before tax -332 -273 -532 -155 23 -31 -64 -69 -88 -57 -76 -51 -68
Tax % 0% 0% 0% 0% 0% 0% 0% -8% 0% 0% 0% 0% 0%
-332 -273 -532 -155 23 -31 -64 -75 -88 -57 -76 -51 -68
EPS in Rs -23.36 -19.19 -37.40 -10.86 1.63 -2.18 -4.50 -5.26 -6.18 -3.98 -5.31 -3.56 -4.79
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
5,041 5,172 5,911 5,436 6,952 6,883 4,348 2,548 556 491 647 840 900
4,600 4,666 5,323 4,914 6,446 6,934 4,147 2,593 604 520 650 896 947
Operating Profit 441 506 589 522 506 -51 201 -44 -47 -29 -3 -57 -47
OPM % 9% 10% 10% 10% 7% -1% 5% -2% -8% -6% -0% -7% -5%
4 7 34 63 35 -613 64 69 -890 -733 -25 -1 26
Interest 212 245 305 289 262 505 609 647 936 391 -35 0 0
Depreciation 119 127 183 215 224 282 285 258 253 248 234 231 231
Profit before tax 113 141 135 81 55 -1,452 -629 -881 -2,126 -1,401 -227 -289 -251
Tax % 32% 45% 54% 56% 44% 28% 29% 0% 0% 0% 0% -2%
77 78 62 35 31 -1,047 -445 -881 -2,126 -1,401 -227 -295 -251
EPS in Rs 6.28 6.38 4.33 2.48 2.16 -73.61 -31.30 -61.94 -149.46 -98.48 -15.92 -20.72 -17.64
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -17%
5 Years: -28%
3 Years: 15%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: 21%
TTM: -8%
Stock Price CAGR
10 Years: -26%
5 Years: -20%
3 Years: -23%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 122 122 142 142 142 142 142 142 142 142 142 142
Reserves 825 903 1,104 1,140 1,807 1,016 590 -293 -2,417 -3,817 -4,042 -4,338
2,019 2,016 2,389 2,857 3,132 3,951 5,618 5,798 7,441 7,627 7,580 62
2,435 2,795 3,197 3,866 3,830 4,905 3,345 2,423 1,756 1,936 1,938 9,900
Total Liabilities 5,402 5,836 6,833 8,005 8,911 10,014 9,696 8,070 6,922 5,889 5,617 5,766
1,819 2,899 3,218 4,007 4,701 5,674 5,452 5,192 4,939 4,691 4,458 4,227
CWIP 967 379 547 694 799 152 154 156 118 102 102 102
Investments 9 12 23 24 53 78 75 75 75 75 40 24
2,606 2,547 3,045 3,279 3,359 4,110 4,014 2,648 1,791 1,021 1,018 1,413
Total Assets 5,402 5,836 6,833 8,005 8,911 10,014 9,696 8,070 6,922 5,889 5,617 5,766

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
490 667 844 862 879 906 346 214 100 295 -71 -52
-399 -619 -493 -968 -475 -356 -34 0 0 -0 0 51
-179 16 -313 -11 -419 -550 -335 -226 -91 -297 82 -2
Net Cash Flow -89 64 38 -116 -15 -0 -23 -12 8 -2 11 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 52 39 42 66 64 78 100 4 20 4 5 0
Inventory Days 121 96 81 69 81 53 90 67 502 952 517 344
Days Payable 141 104 142 202 165 236 215 8 45 70 54 33
Cash Conversion Cycle 33 32 -19 -68 -21 -104 -26 64 477 886 468 312
Working Capital Days 8 -1 -17 -13 -11 -146 -169 -376 -116 -435 -4,075 -3,153
ROCE % 11% 13% 13% 9% 7% -4% -0% -4% -5% -5% -6%

Shareholding Pattern

Numbers in percentages

Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022
60.69% 60.69% 60.69% 60.69% 60.69% 60.69% 19.68% 16.25% 16.25% 12.25% 2.97% 2.97%
0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.08% 0.08% 0.08% 0.08%
0.16% 0.12% 0.12% 0.12% 0.12% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
39.07% 39.11% 39.11% 39.11% 39.11% 39.20% 80.20% 83.63% 83.64% 87.64% 96.92% 96.93%
No. of Shareholders 36,70336,35937,46738,08737,83438,39845,84656,54162,35470,50374,97174,760

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents