Uravi Defence & Technology Ltd

Uravi Defence & Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Uravi Defence & Technology Ltd

₹ 118 2.27%
05 Jun - close price
Company website BSE: 543930 NSE: URAVIDEF
About

Incorporated in 2004, Uravi T & Wedge Lamps Ltd manufactures automotive component for OEM and aftermarket sectors. Under the brand name "UVAL," the company offers a range of automotive lighting products, including
stoplights, taillights, indicators, and wedge base lamps. [1]

Key Points

Business Overview:[1][2]
The company, an ISO/TS certified manufacturer with product approvals from the Automotive Research Association of India and E-mark, specializes in Stop & Tail, Signal/Indicator lamps, and Wedge lamps for two-wheelers, four-wheelers, tractors, and industrial applications. Operating under the UVAL brand, it provides customized lighting solutions to both OEMs and the aftermarket segment.

Website BSE NSE
  • Market Cap ₹ 134 Cr.
  • Current Price ₹ 118
  • High / Low ₹ 555 / 107
  • Stock P/E 102
  • Book Value ₹ 44.8
  • Dividend Yield 0.00 %
  • ROCE 4.13 %
  • ROE 2.71 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 3.85% over last quarter.

Cons

  • Stock is trading at 2.63 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 6.80% over past five years.
  • Company has a low return on equity of 5.01% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.1.87 Cr.
  • Promoter holding has decreased over last 3 years: -14.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
7.36 8.76 10.62 11.53 11.08 11.09 11.12 10.02 9.11 8.36 10.20 10.20 9.86
6.90 7.30 8.88 9.97 9.41 9.49 9.62 9.08 7.54 7.24 9.16 9.50 9.66
Operating Profit 0.46 1.46 1.74 1.56 1.67 1.60 1.50 0.94 1.57 1.12 1.04 0.70 0.20
OPM % 6.25% 16.67% 16.38% 13.53% 15.07% 14.43% 13.49% 9.38% 17.23% 13.40% 10.20% 6.86% 2.03%
0.19 0.18 0.19 0.06 0.26 0.20 0.07 0.37 0.26 0.24 0.33 0.48 0.82
Interest 0.47 0.54 0.56 0.60 0.57 0.56 0.57 0.40 0.39 0.38 0.38 0.30 0.18
Depreciation 0.55 0.57 0.58 0.60 0.62 0.60 0.55 0.55 0.50 0.50 0.45 0.44 0.51
Profit before tax -0.37 0.53 0.79 0.42 0.74 0.64 0.45 0.36 0.94 0.48 0.54 0.44 0.33
Tax % -2.70% -16.98% 27.85% 9.52% 25.68% 31.25% 33.33% 25.00% 31.91% 22.92% 25.93% 22.73% 33.33%
-0.36 0.62 0.58 0.38 0.55 0.45 0.30 0.28 0.64 0.37 0.40 0.33 0.22
EPS in Rs -0.33 0.56 0.53 0.35 0.50 0.41 0.27 0.25 0.57 0.33 0.35 0.29 0.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
16.11 29.44 28.94 33.82 35.22 36.14 27.80 31.34 33.90 41.99 41.35 38.62
12.89 24.56 24.32 27.29 28.24 30.73 25.49 26.23 29.03 35.43 35.63 35.56
Operating Profit 3.22 4.88 4.62 6.53 6.98 5.41 2.31 5.11 4.87 6.56 5.72 3.06
OPM % 19.99% 16.58% 15.96% 19.31% 19.82% 14.97% 8.31% 16.31% 14.37% 15.62% 13.83% 7.92%
0.00 0.15 0.15 0.13 0.27 0.34 0.60 0.28 0.71 0.66 0.89 1.87
Interest 1.68 2.07 1.75 1.66 1.55 1.89 1.87 2.18 2.11 2.36 2.01 1.24
Depreciation 0.47 1.40 1.43 1.46 1.65 1.87 2.35 2.09 2.19 2.06 2.03 1.90
Profit before tax 1.07 1.56 1.59 3.54 4.05 1.99 -1.31 1.12 1.28 2.80 2.57 1.79
Tax % 32.71% 39.74% 33.96% 22.03% 29.14% 18.59% -24.43% 33.93% 32.03% 15.71% 29.96% 26.26%
0.72 0.94 1.05 2.76 2.87 1.62 -0.99 0.73 0.87 2.37 1.79 1.32
EPS in Rs 0.72 0.94 1.05 2.51 2.61 1.47 -0.90 0.66 0.79 2.15 1.59 1.16
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 3%
5 Years: 7%
3 Years: 4%
TTM: -7%
Compounded Profit Growth
10 Years: 3%
5 Years: 27%
3 Years: 14%
TTM: -26%
Stock Price CAGR
10 Years: %
5 Years: 9%
3 Years: -11%
1 Year: -76%
Return on Equity
10 Years: 6%
5 Years: 5%
3 Years: 5%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5.00 5.00 5.00 5.50 5.50 5.50 5.50 5.50 11.00 11.00 11.26 11.40
Reserves 1.57 4.73 5.78 12.84 15.71 17.34 16.39 17.13 12.43 14.75 35.03 39.69
12.62 16.67 14.55 13.67 16.66 20.41 22.91 22.90 22.85 24.19 25.51 24.00
1.86 6.73 4.00 4.44 4.33 4.15 3.01 3.72 5.27 5.89 4.61 3.47
Total Liabilities 21.05 33.13 29.33 36.45 42.20 47.40 47.81 49.25 51.55 55.83 76.41 78.56
10.80 14.78 14.27 13.47 16.63 16.78 15.62 15.49 14.93 15.03 14.12 13.10
CWIP 0.00 0.00 0.00 0.00 0.00 0.05 0.23 0.00 2.95 2.54 2.71 2.88
Investments 0.00 0.06 0.06 0.06 0.06 0.06 0.67 0.92 0.01 0.07 11.44 0.31
10.25 18.29 15.00 22.92 25.51 30.51 31.29 32.84 33.66 38.19 48.14 62.27
Total Assets 21.05 33.13 29.33 36.45 42.20 47.40 47.81 49.25 51.55 55.83 76.41 78.56

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3.07 2.21 -0.95 -1.12 0.97 3.08 4.73 0.63 -1.70 2.99
-0.92 -0.67 -4.81 -2.07 -2.22 -1.23 -2.39 0.00 -13.81 -4.95
-2.12 3.93 2.71 3.48 0.52 -2.10 -2.36 -0.53 17.96 0.04
Net Cash Flow 0.03 5.47 -3.04 0.28 -0.73 -0.25 -0.02 0.10 2.45 -1.93
Free Cash Flow 2.15 1.54 -5.76 -3.19 0.03 1.31 1.85 -1.82 -2.71 2.11
CFO/OP 66% 34% -14% -21% 54% 64% 98% 26% -19% 120%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 123.48 115.92 102.79 101.13 108.51 131.70 160.97 142.79 119.84 118.57 112.46 122.96
Inventory Days 182.90 152.26 159.35 228.96 233.80 286.16 358.76 366.65 339.45 422.56 391.30
Days Payable 112.35 57.75 60.91 28.74 32.53 37.52 44.98 76.63 70.13 42.53 26.64
Cash Conversion Cycle 123.48 186.47 197.31 199.56 308.72 332.97 409.60 456.57 409.86 387.89 492.49 487.61
Working Capital Days 184.88 -24.67 -31.15 -0.54 55.13 56.56 81.93 97.48 94.10 71.19 100.01 137.70
ROCE % 18.03% 12.91% 18.14% 16.03% 9.57% 1.27% 8.37% 7.41% 10.73% 7.52% 4.13%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Revenue Share - OEM Segment
%
Capacity Utilization - Unit I (Bhiwandi)
%
Capacity Utilization - Unit II (Kathua)
%
Total Lamps Dispatched
Crore Units
Capacity Utilization - Unit III (Kathua)
%
Consolidated Installed Capacity
Million Units/year
Number of Dealers Across India
Number
Number of Products in Portfolio
Number
Order Book - SKL India (Defence)
₹ Crore
SKL India - Diesel Engines & Gensets Supplied (Cumulative)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.73% 72.73% 72.73% 72.73% 72.73% 72.73% 72.73% 70.93% 70.30% 58.39% 54.19% 58.04%
0.00% 0.00% 0.00% 0.00% 3.61% 3.61% 4.03% 4.82% 6.47% 8.24% 7.93% 6.73%
27.28% 27.26% 27.27% 27.27% 23.66% 23.66% 23.26% 24.26% 23.23% 33.38% 37.88% 35.21%
No. of Shareholders 2795351,0611,4621,5801,6601,5941,9362,5763,1333,8504,280

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls