Universus Photo Imagings Ltd
Incorporated in 2011, Universus Photo
Imagings Ltd manufactures X-Ray Films
and other assorted products[1]
- Market Cap ₹ 401 Cr.
- Current Price ₹ 366
- High / Low ₹ 488 / 319
- Stock P/E
- Book Value ₹ 884
- Dividend Yield 0.00 %
- ROCE -6.85 %
- ROE -7.32 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.41 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 13.9% over last 3 years.
- Working capital days have increased from 993 days to 1,688 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Photographic And Allied Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|
| 0 | 62 | 47 | 56 | 43 | 31 | |
| 0 | 53 | 39 | 46 | 116 | 248 | |
| Operating Profit | -0 | 10 | 8 | 11 | -73 | -217 |
| OPM % | 15% | 17% | 19% | -169% | -698% | |
| 0 | 39 | 31 | 587 | 34 | 40 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 0 | 0 | 0 |
| Profit before tax | -0 | 48 | 39 | 597 | -40 | -177 |
| Tax % | 0% | 9% | 12% | 14% | -13% | |
| -0 | 44 | 34 | 514 | -44 | -188 | |
| EPS in Rs | 40.10 | 31.29 | 469.87 | -40.62 | -171.53 | |
| Dividend Payout % | 0% | 0% | 0% | 0% | -25% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -12% |
| TTM: | -38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -145% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| 1 Year: | -8% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 14% |
| Last Year: | -7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0 | 11 | 11 | 11 | 11 | 11 |
| Reserves | -0 | 1,201 | 1,096 | 1,062 | 1,037 | 957 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 13 | 13 | 17 | 10 | 13 | |
| Total Liabilities | 0 | 1,224 | 1,120 | 1,090 | 1,058 | 980 |
| 0 | 10 | 9 | 5 | 4 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 1,173 | 1,100 | 886 | 851 | 774 |
| 0 | 41 | 10 | 199 | 203 | 202 | |
| Total Assets | 0 | 1,224 | 1,120 | 1,090 | 1,058 | 980 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| 1,185 | 56 | -60 | -43 | ||
| -1,168 | -82 | 59 | 53 | ||
| 11 | 0 | 0 | -11 | ||
| Net Cash Flow | 27 | -27 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| Debtor Days | 15 | 12 | 17 | 13 | |
| Inventory Days | 65 | 64 | 137 | 150 | |
| Days Payable | 16 | 15 | 12 | 11 | |
| Cash Conversion Cycle | 64 | 61 | 142 | 152 | |
| Working Capital Days | 59 | 56 | 1,235 | 1,688 | |
| ROCE % | 3% | 54% | -7% |
Documents
Announcements
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 11 Apr
- Closure of Trading Window 27 Mar
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 23 Mar
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 23 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 6 Mar
Business Overview:[1]
UPIL is in the business of manufacturing,
selling, distributing, converting, and producing X-Ray films and NTR films in Matt and Glossy finish. NTR Films are used for photo albums, certificates, playing cards, Gift Cards, visiting cards, calendars, menu cards, wedding cards, and modeling portfolios. Company procures Jumbo Rolls of the X-Ray films and slits them into different sizes at its slitting and packaging unit.