Uniparts India Ltd

Uniparts India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Uniparts India Ltd

₹ 499 -2.00%
18 Nov 9:36 a.m.
unipartsgroup.com BSE: 543689 NSE: UNIPARTS
About

Incorporatedin1994, Uniparts India provides engineering systems and solutions catering to international OEMs across the off-highway vehicle, agricultural machinery, and construction equipment sectors[1]

Key Points

Business Profile[1]
Uniparts India Limited is a leading supplier of critical components and solutions primarily for the off-highway vehicle (OHV), agriculture, and construction sectors. The company is recognized for its high-quality, precision parts designed to withstand demanding operating environments. It holds a prominent position as a market leader in the linkage systems segment for small tractors globally, serving 125+ customers in over 25 countries

Website BSE NSE
  • Market Cap ₹ 2,253 Cr.
  • Current Price ₹ 499
  • High / Low ₹ 544 / 260
  • Stock P/E 19.5
  • Book Value ₹ 203
  • Dividend Yield 2.86 %
  • ROCE 12.4 %
  • ROE 9.99 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 51.6%

Cons

  • The company has delivered a poor sales growth of 1.22% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
360 331 328 297 294 259 290 261 241 208 253 274 277
280 252 265 237 240 218 242 219 205 176 218 221 219
Operating Profit 80 79 63 59 54 41 47 42 37 32 35 52 58
OPM % 22% 24% 19% 20% 18% 16% 16% 16% 15% 15% 14% 19% 21%
2 7 7 1 1 3 4 4 5 5 6 6 6
Interest 2 2 1 1 1 1 2 2 2 2 2 2 2
Depreciation 10 10 9 10 10 11 10 11 12 11 11 11 11
Profit before tax 70 74 59 49 43 32 39 33 28 25 29 45 51
Tax % 24% 24% 24% 24% 23% 19% 26% 25% 23% 23% 21% 23% 22%
53 56 45 37 33 26 29 25 21 19 23 34 39
EPS in Rs 11.69 12.48 10.04 8.22 7.31 5.75 6.34 5.51 4.69 4.24 5.06 7.64 8.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
805 1,061 907 903 1,227 1,366 1,140 964 1,012
715 923 811 783 959 1,068 938 819 834
Operating Profit 90 138 96 120 268 298 201 145 178
OPM % 11% 13% 11% 13% 22% 22% 18% 15% 18%
2 2 32 44 3 15 9 22 23
Interest 15 18 18 8 6 6 6 8 8
Depreciation 17 30 35 37 37 39 42 44 44
Profit before tax 60 92 74 119 229 268 163 114 149
Tax % 28% 24% 16% 23% 26% 24% 24% 23%
44 70 63 91 169 205 125 88 116
EPS in Rs 19.30 15.42 13.88 20.21 37.40 45.40 27.63 19.50 25.67
Dividend Payout % 11% 8% 0% 16% 24% 31% 51% 73%
Compounded Sales Growth
10 Years: %
5 Years: 1%
3 Years: -8%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: 9%
3 Years: -20%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 23%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 17%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 22 45 45 45 45 45 45 45 45
Reserves 224 377 420 514 641 786 823 842 873
212 392 298 162 158 61 103 120 121
149 147 141 181 205 182 170 169 207
Total Liabilities 608 961 904 901 1,048 1,074 1,140 1,176 1,246
257 356 340 322 325 337 330 325 317
CWIP 2 9 10 2 2 7 13 12 14
Investments 0 0 0 1 0 25 156 245 285
349 597 554 575 721 705 641 594 629
Total Assets 608 961 904 901 1,048 1,074 1,140 1,176 1,246

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-6 133 153 85 253 200 182
-113 -8 -17 -32 -53 -160 -106
125 -123 -141 -49 -175 -59 -62
Net Cash Flow 6 2 -6 3 25 -20 14

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 37 50 49 68 58 42 43 43
Inventory Days 250 363 398 359 417 352 376 404
Days Payable 0 68 58 93 81 53 73 94
Cash Conversion Cycle 288 345 389 333 393 340 346 353
Working Capital Days 99 52 73 117 122 136 134 124
ROCE % 11% 17% 30% 32% 18% 12%

Shareholding Pattern

Numbers in percentages

6 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
65.79% 65.79% 65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.89%
7.49% 6.63% 5.48% 3.33% 2.30% 2.28% 2.32% 1.78% 1.81% 2.18% 1.83% 1.99%
9.27% 10.90% 10.87% 11.04% 9.70% 9.29% 8.92% 8.47% 7.84% 6.29% 5.95% 4.78%
15.48% 15.10% 16.46% 19.04% 21.51% 21.95% 22.27% 23.75% 24.43% 25.75% 26.43% 27.22%
1.98% 1.57% 1.53% 0.94% 0.84% 0.83% 0.83% 0.34% 0.26% 0.13% 0.12% 0.12%
No. of Shareholders 1,27,79798,41987,98981,92186,89786,55685,88385,33284,69182,58280,48779,083

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls