Uniparts India Ltd

₹ 735 -1.36%

13 Nov - close price

unipartsgroup.com BSE: 543689 NSE: UNIPARTS

About

Incorporatedin1994, Uniparts India provides engineering systems and solutions catering to international OEMs across the off-highway vehicle, agricultural machinery, and construction equipment sectors^[1]

Key Points

Business Overview:^[1]^[2]^[3]
Uniparts manufactures precision-engineered systems and components for off-highway vehicles (OHVs), serving the agriculture, construction, forestry, and mining sectors. Operations span product engineering, prototyping, testing, precision manufacturing, assembly, packaging, and delivery. It serves **125+ customers across 25+ countries, with a portfolio of 10,000+ SKUs. **

Website BSE NSE

Market Cap ₹ 3,318 Cr.
Current Price ₹ 735
High / Low ₹ 916 / 400
Stock P/E 16.8
Book Value ₹ 209
Dividend Yield 2.08 %
ROCE 21.6 %
ROE 18.3 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 77.1%

Cons

The company has delivered a poor sales growth of 5.32% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary BSE 1000

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	294	259	290	261	241	208	253	274	277	281	339	347	379
YoY Sales growth	-18%	-22%	-12%	-12%	-18%	-20%	-13%	+5%	+15%	+35%	+34%	+27%	+37%
	240	218	242	219	205	176	218	221	219	225	258	265	295
Operating Profit	54	41	47	42	37	32	35	52	58	56	81	82	83
OPM %	18%	16%	16%	16%	15%	15%	14%	19%	21%	20%	24%	24%	22%
	1	3	4	4	5	5	6	6	6	2	1	8	5
Interest	1	1	2	2	2	2	2	2	2	3	3	3	4
Depreciation	10	11	10	11	12	11	11	11	11	11	12	12	12
Profit before tax	43	32	39	33	28	25	29	45	51	44	66	75	73
Tax %	23%	19%	26%	25%	23%	23%	21%	23%	22%	25%	23%	24%	25%
	33	26	29	25	21	19	23	34	39	33	51	57	54
EPS in Rs	7.31	5.75	6.34	5.51	4.69	4.24	5.06	7.64	8.73	7.38	11.33	12.54	12.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	805	1,061	907	903	1,227	1,366	1,140	964	1,170	1,346
Sales growth			-14%	-0%	+36%	+11%	-17%	-15%	+21%	+33%
	715	923	811	783	959	1,068	938	819	923	1,044
Operating Profit	90	138	96	120	268	298	201	145	247	302
OPM %	11%	13%	11%	13%	22%	22%	18%	15%	21%	22%
	2	2	32	44	3	15	9	22	14	16
Interest	15	18	18	8	6	6	6	8	10	13
Depreciation	17	30	35	37	37	39	42	44	45	47
Profit before tax	60	92	74	119	229	268	163	114	206	258
Tax %	28%	24%	16%	23%	26%	24%	24%	23%	23%
	44	70	63	91	169	205	125	88	158	196
EPS in Rs	9.66	15.42	13.88	20.21	37.40	45.40	27.63	19.50	35.07	43.30
Dividend Payout %	11%	8%	0%	16%	24%	31%	51%	73%	108%

Compounded Sales Growth
10 Years:	%
5 Years:	5%
3 Years:	-5%
TTM:	33%

Compounded Profit Growth
10 Years:	%
5 Years:	12%
3 Years:	-8%
TTM:	71%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	10%
1 Year:	51%

Return on Equity
10 Years:	%
5 Years:	19%
3 Years:	14%
Last Year:	18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	22	45	45	45	45	45	45	45	45	45
Reserves	224	377	420	514	641	786	823	842	825	899
	212	392	298	162	158	61	103	120	155	162
	149	147	141	181	205	182	170	169	237	306
Total Liabilities	608	961	904	901	1,048	1,074	1,140	1,176	1,262	1,413
	257	356	340	322	325	337	330	325	353	366
CWIP	2	9	10	2	2	7	13	12	9	7
Investments	0	0	0	1	0	25	156	245	205	233
	349	597	554	575	721	705	641	594	695	807
Total Assets	608	961	904	901	1,048	1,074	1,140	1,176	1,262	1,413

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-6	133	153	85	253	200	182	174
	-113	-8	-17	-32	-53	-160	-106	21
	125	-123	-141	-49	-175	-59	-62	-181
Net Cash Flow	6	2	-6	3	25	-20	14	14
Free Cash Flow	-114	122	137	50	223	166	152	148
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	10%	151%	150%	54%	106%	118%	143%	89%

Ratios

Consolidated / View Standalone

	Mar 2014	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	37	50	49	68	58	42	43	43	44
Inventory Days	250	363	398	359	417	352	376	404	409
Days Payable	0	68	58	93	81	53	73	94	127
Cash Conversion Cycle	288	345	389	333	393	340	346	353	326
Working Capital Days	99	52	73	117	122	136	134	124	107
ROCE %			11%	17%	30%	32%	18%	12%	22%

Insights

In beta

Sep 2017

Mar 2019

Mar 2020

Dec 2021

Mar 2023

Mar 2024

Mar 2025

Mar 2026

3-Point Linkage (3PL) share of revenue
% of finished goods sales

	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx		xx.xx	xx.xx	xx.xx
	xx.xx	xx.xx	xx.xx		xx.xx	xx.xx	xx.xx
			xx,xxx	xx,xxx			xx,xxx
					xxx	xxx	xxx

Please log in to see hidden values.

Agriculture sector share of revenue
% of finished goods sales

OEM share of revenue
% of finished goods sales

Precision Machined Parts (PMP) share of revenue
% of finished goods sales

Top customer share of revenue
% of revenue

Americas share of revenue
% of finished goods sales

Aggregate installed capacity
metric tonnes per annum

New business awards (trailing 12-month)
INR Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	65.66%	65.66%	65.66%	65.66%	65.66%	65.66%	65.66%	65.89%	65.89%	65.87%	65.87%	65.85%
	2.30%	2.28%	2.32%	1.78%	1.81%	2.18%	1.83%	1.99%	2.45%	2.82%	3.38%	4.43%
	9.70%	9.29%	8.92%	8.47%	7.84%	6.29%	5.95%	4.78%	4.89%	5.34%	4.94%	4.09%
	21.51%	21.95%	22.27%	23.75%	24.43%	25.75%	26.43%	27.22%	26.67%	25.87%	25.71%	25.58%
	0.84%	0.83%	0.83%	0.34%	0.26%	0.13%	0.12%	0.12%	0.10%	0.09%	0.08%	0.07%
No. of Shareholders	86,897	86,556	85,883	85,332	84,691	82,582	80,487	79,083	77,705	74,368	66,920	63,467

	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	65.79%	65.66%	65.66%	65.87%	65.85%
	6.63%	2.28%	2.18%	2.82%	4.43%
	10.90%	9.29%	6.29%	5.34%	4.09%
	15.10%	21.95%	25.75%	25.87%	25.58%
	1.57%	0.83%	0.13%	0.09%	0.07%
No. of Shareholders	98,419	86,556	82,582	74,368	63,467

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Credit ratings

Concalls

Nov 2026
Transcript PPT REC
Aug 2026
Transcript PPT REC
Jun 2026
Transcript PPT REC
Feb 2026
Transcript PPT
Nov 2025
Transcript PPT REC
Aug 2025
Transcript PPT
Jun 2025
Transcript PPT
Feb 2025
Transcript PPT
Nov 2024
Transcript PPT
Aug 2024
Transcript PPT REC
Jun 2024
Transcript PPT
Feb 2024
Transcript PPT
Nov 2023
Transcript PPT
Aug 2023
Transcript PPT
May 2023
Transcript PPT
Feb 2023
Transcript PPT