Uniparts India Ltd

Uniparts India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Uniparts India Ltd

₹ 403 7.86%
11 Jun - close price
unipartsgroup.com BSE: 543689 NSE: UNIPARTS
About

Incorporatedin1994, Uniparts India provides engineering systems and solutions catering to international OEMs across the off-highway vehicle, agricultural machinery, and construction equipment sectors[1]

Key Points

Product Portfolio
The company manufactures engineering systems, solutions, and assemblies, including 3-point linkage systems (3PL), precision machined parts (PMP), hydraulic cylinders, power take-off (PTO) devices, and fabrication parts, primarily serving the agriculture and construction industries. [1]

Website BSE NSE
  • Market Cap ₹ 1,822 Cr.
  • Current Price ₹ 403
  • High / Low ₹ 555 / 260
  • Stock P/E 22.0
  • Book Value ₹ 127
  • Dividend Yield 3.54 %
  • ROCE 15.8 %
  • ROE 14.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 42.7%

Cons

  • The company has delivered a poor sales growth of 1.30% over past five years.
  • Tax rate seems low
  • Earnings include an other income of Rs.71.2 Cr.
  • Working capital days have increased from 149 days to 246 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
226 227 250 236 216 179 186 162 178 153 145 128 147
191 191 207 188 178 145 162 144 155 132 131 116 141
Operating Profit 34 37 43 48 38 34 25 18 23 21 15 12 6
OPM % 15% 16% 17% 20% 18% 19% 13% 11% 13% 14% 10% 10% 4%
25 17 0 1 31 28 1 36 27 5 36 6 25
Interest 1 1 1 1 0 0 0 1 1 1 2 1 1
Depreciation 6 6 6 7 7 7 7 7 7 7 7 6 6
Profit before tax 53 46 36 41 62 55 18 46 43 18 42 10 25
Tax % 9% 16% 26% 27% 12% 13% 26% 8% 12% 26% 7% 26% 5%
48 39 26 30 54 47 13 43 38 13 39 8 24
EPS in Rs 10.64 8.54 5.84 6.65 12.04 10.51 2.98 9.50 8.34 2.90 8.54 1.71 5.23
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
534 653 538 591 883 929 705 574
492 599 493 519 738 763 606 520
Operating Profit 41 54 44 72 145 166 99 54
OPM % 8% 8% 8% 12% 16% 18% 14% 9%
2 6 7 14 32 48 92 71
Interest 6 12 11 5 3 3 2 5
Depreciation 16 19 25 25 25 26 27 26
Profit before tax 21 30 16 56 149 185 162 95
Tax % 35% 21% -2% 23% 19% 19% 13% 12%
14 23 16 43 121 150 141 83
EPS in Rs 3.05 5.19 3.49 9.62 26.87 33.13 31.33 18.37
Dividend Payout % 0% 0% 0% 34% 34% 43% 45% 41%
Compounded Sales Growth
10 Years: %
5 Years: 1%
3 Years: -13%
TTM: -19%
Compounded Profit Growth
10 Years: %
5 Years: 39%
3 Years: -12%
TTM: -41%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -22%
Return on Equity
10 Years: %
5 Years: 24%
3 Years: 24%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 45 45 45 45 45 45 45 45
Reserves 202 221 228 277 358 454 511 529
156 222 173 115 97 14 61 73
108 93 87 117 119 102 103 108
Total Liabilities 511 581 533 553 620 615 720 755
161 212 215 208 207 201 187 170
CWIP 30 7 8 1 1 3 4 3
Investments 50 50 51 51 54 67 201 293
269 312 259 294 359 343 327 289
Total Assets 511 581 533 553 620 615 720 755

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12 6 93 72 56 153 168 98
-37 -48 -24 0 3 20 -144 -42
22 50 -74 -72 -60 -150 -44 -52
Net Cash Flow -3 8 -6 1 -1 23 -20 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 65 57 57 72 66 51 58 46
Inventory Days 192 185 200 191 151 142 183 207
Days Payable 98 60 56 100 67 51 79 107
Cash Conversion Cycle 159 182 201 162 150 141 162 146
Working Capital Days 113 120 119 113 100 86 115 246
ROCE % 9% 6% 14% 33% 37% 29% 16%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
65.79% 65.79% 65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.66% 65.66%
7.49% 6.63% 5.48% 3.33% 2.30% 2.28% 2.32% 1.78% 1.81% 2.18%
9.27% 10.90% 10.87% 11.04% 9.70% 9.29% 8.92% 8.47% 7.84% 6.29%
15.48% 15.10% 16.46% 19.04% 21.51% 21.95% 22.27% 23.75% 24.43% 25.75%
1.98% 1.57% 1.53% 0.94% 0.84% 0.83% 0.83% 0.34% 0.26% 0.13%
No. of Shareholders 1,27,79798,41987,98981,92186,89786,55685,88385,33284,69182,582

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls