Usha Martin Education & Solutions Ltd

₹ 5.17 -4.96%

25 Nov - close price

About

Incorporated in 1997, Usha Martin Education & Solutions Ltd is engaged in educational management services.^[1]

Key Points

Business Overview:^[1]
UMESL is engaged in providing training to both freshers and professionals across various technical and functional modules of ERP. In addition, the company offers training in e-commerce and CRM software. The company has also initiated training programs for the employees of external corporates, including entitieswithin the same group.

Website BSE NSE

Market Cap ₹ 13.3 Cr.
Current Price ₹ 5.17
High / Low ₹ 8.48 / 4.70
Stock P/E 51.3
Book Value ₹ 5.29
Dividend Yield 0.00 %
ROCE 2.00 %
ROE 1.23 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.98 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of -6.04% over past five years.
Promoter holding is low: 39.8%
Company has a low return on equity of 0.83% over last 3 years.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services E-Learning

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	0.30	0.12	0.10	0.16	0.06	0.29	0.22	0.11	0.19	0.12	0.12	0.13	0.22
	0.25	0.10	0.09	0.11	0.10	0.15	0.12	0.11	0.14	0.13	0.15	0.11	0.12
Operating Profit	0.05	0.02	0.01	0.05	-0.04	0.14	0.10	0.00	0.05	-0.01	-0.03	0.02	0.10
OPM %	16.67%	16.67%	10.00%	31.25%	-66.67%	48.28%	45.45%	0.00%	26.32%	-8.33%	-25.00%	15.38%	45.45%
	0.00	0.03	0.06	0.01	0.16	0.00	0.02	0.05	0.00	0.19	0.05	0.02	0.00
Interest	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.02	0.02	0.01
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.01	0.01	0.03	0.02	0.08	0.10	0.08	0.01	0.01	0.15	0.00	0.02	0.09
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	200.00%	0.00%	0.00%	0.00%		0.00%	0.00%
	0.01	0.01	0.03	0.01	0.08	0.09	-0.08	0.01	0.01	0.15	0.00	0.02	0.09
EPS in Rs	0.00	0.00	0.01	0.00	0.03	0.03	-0.03	0.00	0.00	0.06	0.00	0.01	0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	5.58	3.33	1.31	1.42	0.84	0.75	0.71	0.59	0.78	0.66	0.73	0.52	0.59
	5.57	4.45	3.57	2.17	0.75	0.56	0.56	0.47	0.65	0.54	0.48	0.51	0.51
Operating Profit	0.01	-1.12	-2.26	-0.75	0.09	0.19	0.15	0.12	0.13	0.12	0.25	0.01	0.08
OPM %	0.18%	-33.63%	-172.52%	-52.82%	10.71%	25.33%	21.13%	20.34%	16.67%	18.18%	34.25%	1.92%	13.56%
	-0.15	0.16	-0.11	-1.48	0.17	0.11	0.07	0.08	0.08	0.10	0.17	0.29	0.26
Interest	0.14	0.22	0.30	0.38	0.36	0.20	0.15	0.17	0.16	0.16	0.16	0.12	0.08
Depreciation	0.28	0.29	0.24	0.20	0.08	0.05	0.03	0.01	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.56	-1.47	-2.91	-2.81	-0.18	0.05	0.04	0.02	0.05	0.06	0.26	0.18	0.26
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	340.00%	0.00%	0.00%	0.00%	0.00%	61.54%	0.00%
	-0.56	-1.47	-2.91	-2.81	-0.18	-0.11	0.04	0.02	0.05	0.05	0.10	0.17	0.26
EPS in Rs	-0.21	-0.56	-1.10	-1.06	-0.07	-0.04	0.02	0.01	0.02	0.02	0.04	0.06	0.10
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-17%
5 Years:	-6%
3 Years:	-13%
TTM:	-27%

Compounded Profit Growth
10 Years:	8%
5 Years:	34%
3 Years:	50%
TTM:	767%

Stock Price CAGR
10 Years:	5%
5 Years:	33%
3 Years:	0%
1 Year:	-24%

Return on Equity
10 Years:	-3%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	2.64	2.64	2.64	2.64	2.64	2.64	2.64	2.64	2.64	2.64	2.64	2.64	2.64
Reserves	18.26	16.78	13.88	11.07	10.89	10.78	10.82	10.84	10.89	10.94	11.05	11.23	11.33
	1.03	1.43	2.77	2.86	2.70	2.56	2.71	2.71	2.71	2.57	1.70	0.72	0.43
	2.67	2.03	1.41	2.53	2.56	2.54	2.21	2.24	2.09	2.10	1.16	1.68	1.95
Total Liabilities	24.60	22.88	20.70	19.10	18.79	18.52	18.38	18.43	18.33	18.25	16.55	16.27	16.35
	2.60	2.29	2.15	1.44	1.34	1.29	1.26	1.25	1.24	1.24	0.01	0.01	0.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	16.05	16.05	16.05	16.05	16.05	16.05	16.05	16.05	16.05	16.05	16.05	16.05	16.05
	5.95	4.54	2.50	1.61	1.40	1.18	1.07	1.13	1.04	0.96	0.49	0.21	0.29
Total Assets	24.60	22.88	20.70	19.10	18.79	18.52	18.38	18.43	18.33	18.25	16.55	16.27	16.35

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-1.02	-0.31	-0.88	-0.06	0.24	0.23	0.59	-0.02	0.20	0.29	0.87	1.19
	0.06	0.02	-0.28	0.18	0.07	0.02	0.00	0.01	0.01	0.00	0.01	0.00
	0.92	0.19	1.22	-0.27	-0.32	-0.25	-0.57	-0.01	-0.18	-0.30	-0.89	-1.17
Net Cash Flow	-0.04	-0.09	0.06	-0.15	0.00	0.00	0.02	-0.02	0.03	0.00	-0.01	0.02

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	230.91	240.05	158.82	53.98	65.18	38.93	35.99	98.98	0.00	0.00	5.00	0.00
Inventory Days
Days Payable
Cash Conversion Cycle	230.91	240.05	158.82	53.98	65.18	38.93	35.99	98.98	0.00	0.00	5.00	0.00
Working Capital Days	105.97	69.05	-632.48	-740.28	-1,281.85	-1,460.00	-1,439.44	-1,633.22	-1,562.95	-1,415.76	-1,200.00	-1,579.33
ROCE %	-0.97%	-5.80%	-12.01%	-4.80%	0.91%	1.55%	1.18%	1.17%	1.30%	1.42%	2.73%	2.00%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	40.74%	40.74%	40.75%	40.75%	40.57%	39.83%	39.83%	39.83%	39.83%	39.83%	39.83%	39.83%
	1.74%	1.74%	1.74%	1.74%	1.74%	1.74%	1.74%	1.74%	1.74%	1.74%	1.74%	1.74%
	2.68%	2.68%	2.24%	1.76%	1.76%	1.28%	1.28%	1.28%	1.28%	1.28%	1.28%	1.28%
	54.84%	54.85%	55.29%	55.77%	55.95%	57.18%	57.18%	57.18%	57.17%	57.17%	57.17%	57.17%
No. of Shareholders	34,158	34,106	34,137	35,717	35,268	36,384	37,376	38,473	39,247	39,147	38,934	38,760

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	46.02%	45.35%	43.65%	41.77%	41.09%	41.30%	40.74%	39.83%	39.83%	39.83%
	5.19%	5.12%	4.93%	6.67%	6.67%	3.74%	1.74%	1.74%	1.74%	1.74%
	3.81%	3.75%	3.62%	3.62%	3.27%	3.27%	2.68%	1.28%	1.28%	1.28%
	44.98%	45.77%	47.80%	47.94%	48.97%	51.69%	54.85%	57.18%	57.17%	57.17%
No. of Shareholders	31,199	31,002	30,895	30,716	31,430	32,132	34,106	36,384	39,147	38,760

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Usha Martin Education & Solutions Ltd

Usha Martin Education & Solutions Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports