Ujjivan Small Finance Bank Ltd

AI
Ujjivan Small Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Ujjivan Small Finance Bank Ltd

₹ 58.1 -6.28%
23 Oct - close price
ujjivansfb.in BSE: 542904 NSE: UJJIVANSFB F&O
About

Ujjivan Small Finance Bank Limited is a mass market focused bank in India, catering to financially unserved and underserved segments and committed to building financial inclusion in the country. It started its operations as Ujjivan Financial Services Limited, a Non-Banking Financial Company in 2005 with the mission to provide financial services to the ‘economically active poor’ who were not adequately served by financial institutions. [1]

Key Points

Business Segments:[1]
-Retail Banking:
87% in Q1 FY27 vs 82% in Q1 FY26
-Treasury:
10.4% in Q1 FY27 vs 14% in Q1 FY26
-Wholesale Banking:
3% in Q1 FY27 vs 3% in Q1 FY26

Website BSE NSE F&O
  • Market Cap ₹ 11,347 Cr.
  • Current Price ₹ 58.1
  • High / Low ₹ 73.9 / 49.2
  • Stock P/E 9.87
  • Book Value ₹ 38.1
  • Dividend Yield 0.00 %
  • ROCE 7.73 %
  • ROE 10.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Dividend payout has been low at 2.02% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Banks Other Bank

Part of BSE SmallCap Select Index Nifty Microcap 250 Nifty Total Market Nifty High Beta 50 BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
1,391 1,471 1,529 1,577 1,613 1,591 1,573 1,619 1,682 1,752 1,878 2,025 2,153
Interest 568 611 595 636 669 704 709 763 761 751 785 838 905
576 650 730 739 841 923 1,039 969 1,018 1,051 1,029 1,023 1,053
Financing Profit 248 210 203 203 103 -36 -174 -113 -96 -51 64 165 195
Financing Margin % 18% 14% 13% 13% 6% -2% -11% -7% -6% -3% 3% 8% 9%
189 185 236 197 207 172 270 249 256 295 307 256 296
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 436 394 440 400 310 136 95 136 160 244 371 421 491
Tax % 25% 24% 25% 25% 25% 20% 12% 24% 24% 24% 24% 25% 26%
328 300 330 301 233 109 83 103 122 186 282 317 365
EPS in Rs 1.68 1.53 1.68 1.56 1.20 0.56 0.43 0.53 0.63 0.96 1.45 1.63 1.87
Gross NPA % 2.35% 2.18% 2.23% 2.52% 2.52% 2.68% 2.18% 2.52% 2.45% 2.38% 2.26% 2.16% 2.10%
Net NPA % 0.09% 0.17% 0.28% 0.41% 0.56% 0.56% 0.49% 0.70% 0.67% 0.57% 0.43% 0.34% 0.31%
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2017 9m Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
148 223 217 1,468 1,832 2,704 2,806 2,813 4,165 5,677 6,354 6,931 7,809
Interest 59 81 109 607 725 1,070 1,078 1,039 1,467 2,268 2,718 3,060 3,279
93 102 111 922 1,053 1,417 1,944 2,603 1,730 2,396 3,406 3,923 4,156
Financing Profit -3 40 -3 -61 54 217 -215 -830 968 1,014 230 -52 373
Financing Margin % -2% 18% -1% -4% 3% 8% -8% -30% 23% 18% 4% -1% 5%
8 11 9 111 206 322 302 360 589 787 846 1,108 1,154
Depreciation 2 3 5 41 61 73 77 80 90 98 135 145 0
Profit before tax 2 49 1 9 199 466 10 -550 1,467 1,702 942 911 1,527
Tax % 22% 31% 94% 22% 0% 25% 19% -25% 25% 25% 23% 24%
2 34 0 7 199 350 8 -415 1,100 1,281 726 693 1,149
EPS in Rs 0.00 0.05 1.38 2.02 0.05 -2.40 5.63 6.54 3.75 3.57 5.91
Dividend Payout % 0% 48% 0% 0% 0% 0% 0% 0% 22% 6% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 19%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: 194%
3 Years: -14%
TTM: 176%
Stock Price CAGR
10 Years: %
5 Years: 22%
3 Years: 3%
1 Year: 12%
Return on Equity
10 Years: 12%
5 Years: 15%
3 Years: 16%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 57 66 1,440 1,440 1,440 1,728 1,728 1,728 1,955 519 1,935 1,943 1,951
Reserves 185 256 0 7 180 1,260 1,290 874 2,054 5,095 4,148 4,873 5,486
Deposits 0 0 206 3,773 7,379 10,780 13,136 18,292 25,538 31,462 37,630 45,668 50,643
Borrowing 617 997 6,491 4,053 4,366 4,153 3,447 1,964 2,841 2,171 2,845 3,736 3,026
38 41 298 201 377 490 779 754 929 1,176 1,130 1,321 1,530
Total Liabilities 898 1,360 8,436 9,473 13,742 18,411 20,380 23,612 33,317 40,422 47,689 57,541 62,635
11 11 137 194 282 280 276 244 265 395 444 457 534
CWIP 0 0 3 4 2 21 5 6 18 32 13 36 0
Investments 0 0 1,447 1,232 1,527 2,396 2,516 4,153 8,510 9,766 11,730 12,724 13,126
886 1,349 6,849 8,042 11,931 15,715 17,583 19,210 24,524 30,230 35,502 44,324 48,975
Total Assets 898 1,360 8,436 9,473 13,742 18,411 20,380 23,612 33,317 40,422 47,689 57,541 62,635

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-168 -409 -7,084 2,314 478 242 2,657 2,554 1,060 1,593 2,028 1,843
1 3 -161 -101 -148 -757 -1,356 -841 -2,096 -865 -1,793 -2,481
269 427 7,931 -2,439 287 776 -706 -1,484 1,186 -519 398 911
Net Cash Flow 102 21 687 -225 617 261 595 230 150 210 633 274
Free Cash Flow -171 -411 -7,245 2,213 330 153 2,599 2,503 935 1,349 1,863 1,661

Ratios

Mar 2012 Mar 2013 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 1% 12% 0% 0% 13% 15% -0% -15% 33% 27% 12% 11%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Customer Base
Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Gross Loan Book
INR Crore
Number of Branches
Count
Secured Loan Mix
% of Gross Loan Book
Total Deposits
INR Crore
CASA Ratio
% of Total Deposits
GNPA Ratio
% of Gross Loan Book

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
73.60% 73.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3.70% 3.48% 24.68% 20.62% 17.87% 19.51% 19.55% 17.05% 15.45% 17.23% 16.81% 18.03%
3.99% 2.33% 7.33% 6.50% 6.58% 8.47% 16.82% 20.13% 28.67% 31.12% 33.45% 36.00%
18.72% 20.67% 67.99% 72.87% 75.54% 72.03% 63.61% 62.83% 55.88% 51.65% 49.73% 45.97%
No. of Shareholders 5,98,0806,90,4249,14,07710,68,32511,38,62611,24,0909,84,2659,37,1438,40,9607,87,9977,67,6497,61,998

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls