United Heat Transfer Ltd
Incorporated in January 1995, United Heat Transfers Limited manufactures essential equipment such as heat exchangers, pressure vessels, and process flow skids.[1]
- Market Cap ₹ 134 Cr.
- Current Price ₹ 70.6
- High / Low ₹ 129 / 51.5
- Stock P/E 25.3
- Book Value ₹ 30.8
- Dividend Yield 0.00 %
- ROCE 15.7 %
- ROE 13.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 26.4% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 73.5 to 102 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 58.2 days to 155 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Other Industrial Products
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
36.82 | 33.10 | 47.55 | 69.60 | 60.03 | 66.52 | |
32.75 | 29.03 | 41.38 | 61.82 | 50.04 | 55.13 | |
Operating Profit | 4.07 | 4.07 | 6.17 | 7.78 | 9.99 | 11.39 |
OPM % | 11.05% | 12.30% | 12.98% | 11.18% | 16.64% | 17.12% |
0.16 | 0.18 | 0.15 | 0.44 | 3.90 | 1.07 | |
Interest | 1.12 | 1.36 | 2.96 | 3.92 | 4.20 | 3.37 |
Depreciation | 0.84 | 0.89 | 1.21 | 1.48 | 1.83 | 1.97 |
Profit before tax | 2.27 | 2.00 | 2.15 | 2.82 | 7.86 | 7.12 |
Tax % | 27.75% | 25.00% | 28.84% | 24.82% | 20.61% | 25.56% |
1.64 | 1.50 | 1.53 | 2.12 | 6.24 | 5.30 | |
EPS in Rs | 2.79 | |||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 12% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 48% |
TTM: | 59% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 15% |
Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 4.25 | 4.25 | 4.25 | 4.25 | 12.75 | 19.00 |
Reserves | 4.74 | 6.25 | 7.77 | 9.89 | 7.69 | 39.52 |
9.57 | 31.28 | 37.62 | 32.96 | 36.92 | 17.83 | |
4.85 | 7.70 | 12.99 | 17.71 | 13.16 | 11.58 | |
Total Liabilities | 23.41 | 49.48 | 62.63 | 64.81 | 70.52 | 87.93 |
0.00 | 0.00 | 23.76 | 24.55 | 34.61 | 34.95 | |
CWIP | 0.00 | 15.20 | 10.63 | 11.24 | 0.98 | 0.98 |
Investments | 0.00 | 0.00 | 1.71 | 1.59 | 1.72 | 1.99 |
23.41 | 34.28 | 26.53 | 27.43 | 33.21 | 50.01 | |
Total Assets | 23.41 | 49.48 | 62.63 | 64.81 | 70.52 | 87.93 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
3.25 | 0.00 | 2.41 | 7.64 | 3.27 | -6.83 | |
-0.36 | -21.67 | -5.13 | -2.76 | -1.75 | -2.58 | |
-2.17 | 21.65 | 3.64 | -5.20 | -2.10 | 9.50 | |
Net Cash Flow | 0.72 | -0.02 | 0.92 | -0.32 | -0.57 | 0.09 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 62.95 | 76.09 | 60.33 | 38.34 | 80.02 | 102.11 |
Inventory Days | 87.02 | 141.55 | 213.41 | 134.88 | 152.08 | 257.58 |
Days Payable | 45.39 | 92.76 | 147.34 | 104.83 | 68.17 | 55.45 |
Cash Conversion Cycle | 104.58 | 124.87 | 126.40 | 68.39 | 163.93 | 304.24 |
Working Capital Days | 83.37 | 110.82 | 19.27 | 7.76 | 11.55 | 155.45 |
ROCE % | 11.14% | 11.53% | 13.95% | 16.16% | 15.69% |
Documents
Announcements
-
Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company
4 September 2025 - GST SCN dated Aug 25, 2025: INR 1,49,90,400 demand for leasehold transfer (FY2023-24), company to contest.
-
Trading Window
2 September 2025 - Trading window closed 15 Sep–19 Sep 2025 for 31st AGM; annual report online.
-
Record Date
26 August 2025 - 31st AGM on 19 Sep 2025 via VC; book closure 16–19 Sep; voting cut-off 15 Sep 2025.
-
Shareholders meeting
26 August 2025 - 31st AGM on 19 Sept 2025 will be held via VC/OAVM; previous physical-mode entry corrected.
-
Investor Presentation
14 August 2025 - United Heat Transfer's August 2025 investor presentation detailing business overview and capabilities.
Annual reports
Concalls
-
Aug 2025TranscriptNotesPPT
Business Profile[1]
United Heat Transfer Limited (UHTL) manufactures heat exchangers, pressure vessels, and process flow skids for automotive, marine, power generation, and oil & gas industries. The company produces critical equipment for engines, maritime applications, mining trucks, and power generators, adhering to global standards like TEMA, ASME, and API in its manufacturing processes.