Ugro Capital Ltd

Ugro Capital Ltd

₹ 118 -4.31%
20 Feb - close price
About

U GRO Capital limited is a technology-focused (data-centric & technology-enabled approach), small business lending platform. The company is focused on addressing the capital needs of small businesses operating in select eight sectors by providing customized loan solutions. [1]

Key Points

Product Offerings
The company offers supply chain financing, unsecured business loans, machinery loans, business loans secured by property, new age products, and micro enterprises loans. [1]

  • Market Cap 1,829 Cr.
  • Current Price 118
  • High / Low 196 / 117
  • Stock P/E 14.7
  • Book Value 159
  • Dividend Yield 0.00 %
  • ROCE 11.0 %
  • ROE 8.26 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.74 times its book value
  • Company has delivered good profit growth of 49.1% CAGR over last 5 years
  • Company's median sales growth is 58.2% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.55%
  • Promoter holding is low: 1.70%
  • Company has a low return on equity of 7.71% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
181.74 208.97 213.27 244.57 267.71 322.41 291.44 330.16 371.12 403.18 414.00 455.40 408.88
Interest 81.59 90.37 92.69 105.40 116.70 128.14 136.15 143.10 167.31 181.21 205.37 218.55 236.55
80.88 86.90 82.47 98.66 107.13 136.41 112.65 138.94 152.19 160.78 155.51 167.39 188.10
Financing Profit 19.27 31.70 38.11 40.51 43.88 57.86 42.64 48.12 51.62 61.19 53.12 69.46 -15.77
Financing Margin % 10.60% 15.17% 17.87% 16.56% 16.39% 17.95% 14.63% 14.57% 13.91% 15.18% 12.83% 15.25% -3.86%
7.84 8.19 5.08 9.06 11.60 7.98 10.13 12.71 13.84 9.26 7.83 5.78 39.45
Depreciation 4.89 6.23 7.55 8.77 9.11 9.90 9.95 10.71 12.49 13.24 12.78 14.14 13.99
Profit before tax 22.22 33.66 35.64 40.80 46.37 55.94 42.82 50.12 52.97 57.21 48.17 61.10 9.69
Tax % 41.00% 58.29% 29.21% 29.17% 29.87% 41.58% 29.15% 29.11% 29.19% 29.14% 29.15% 29.12% 34.16%
13.12 14.04 25.24 28.89 32.53 32.69 30.36 35.52 37.51 40.55 34.13 43.31 6.38
EPS in Rs 1.47 1.57 2.16 2.47 2.78 2.78 2.58 3.02 3.18 3.44 2.92 3.71 0.41
Gross NPA % 1.70% 2.46% 1.80% 1.90% 2.00% 2.00% 2.00% 2.10% 2.10% 2.30% 2.50% 2.40% 2.20%
Net NPA % 1.10% 1.31% 1.00% 1.10% 1.10% 1.10% 1.20% 1.30% 1.50% 1.60% 1.70% 1.50% 1.40%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
6 2 4 2 4 44 105 153 312 684 1,082 1,396 1,681
Interest 0 0 0 0 0 1 14 45 137 293 443 628 842
1 1 0 0 0 36 81 85 142 289 425 565 672
Financing Profit 5 2 3 2 3 7 11 24 33 101 214 204 168
Financing Margin % 86% 76% 92% 86% 91% 16% 10% 16% 10% 15% 20% 15% 10%
0 0 0 0 0 -4 0 0 0 0 0 46 62
Depreciation 0 0 0 0 0 2 7 12 12 18 35 46 54
Profit before tax 5 2 3 2 3 2 3 12 20 84 179 203 176
Tax % 30% 7% 14% 2% 8% -155% -488% -137% 28% 53% 33% 29%
4 2 3 2 3 4 20 29 15 40 119 144 124
EPS in Rs 6.41 2.83 5.07 3.34 5.05 1.34 2.19 3.22 1.63 4.46 10.17 12.22 10.48
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 89%
5 Years: 68%
3 Years: 65%
TTM: 28%
Compounded Profit Growth
10 Years: 56%
5 Years: 49%
3 Years: 115%
TTM: -9%
Stock Price CAGR
10 Years: 18%
5 Years: 2%
3 Years: -8%
1 Year: -25%
Return on Equity
10 Years: 5%
5 Years: 6%
3 Years: 8%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5 5 5 5 5 23 71 71 71 69 92 92 114
Reserves 23 25 27 29 32 796 851 882 896 915 1,347 1,954 2,349
Borrowing 0 0 0 0 0 24 255 766 1,802 3,149 4,653 6,904 8,088
1 0 0 0 0 26 36 37 86 173 188 218 228
Total Liabilities 28 30 32 34 37 868 1,212 1,755 2,855 4,306 6,280 9,168 10,779
0 0 0 0 0 20 38 36 56 85 130 168 190
CWIP 0 0 0 0 0 11 1 4 6 14 0 0 0
Investments 26 15 25 26 36 107 73 55 69 60 59 103 492
3 14 8 8 1 731 1,101 1,659 2,724 4,146 6,091 8,897 10,098
Total Assets 28 30 32 34 37 868 1,212 1,755 2,855 4,306 6,280 9,168 10,779

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
24 -10 9 -4 1 -86 -799 -347 -1,125 -1,220 -1,535 -2,474
-26 11 -6 1 -1 -347 179 -46 43 -85 -230 -80
0 0 0 0 0 754 308 508 1,023 1,279 1,814 2,655
Net Cash Flow -2 0 3 -3 0 321 -312 115 -58 -26 48 101

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 15% 6% 10% 6% 8% 1% 2% 3% 2% 4% 10% 8%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
2.87% 2.19% 2.24% 2.24% 2.23% 2.23% 2.23% 2.23% 2.23% 2.25% 2.24% 1.70%
6.95% 21.99% 19.20% 19.77% 19.76% 20.27% 20.44% 24.70% 27.25% 29.32% 28.99% 22.83%
2.02% 5.46% 5.81% 4.46% 3.76% 2.55% 2.76% 2.40% 1.85% 1.62% 1.59% 1.38%
86.40% 69.02% 71.40% 72.19% 72.91% 73.61% 73.25% 69.35% 67.34% 64.69% 65.07% 72.49%
1.75% 1.34% 1.34% 1.34% 1.33% 1.33% 1.33% 1.33% 1.33% 2.12% 2.12% 1.60%
No. of Shareholders 12,01014,37619,67722,47828,77340,87238,99739,18239,62242,37042,18939,150

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls