T.V. Today Network Ltd

T.V. Today Netw. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

T.V. Today Network Ltd

₹ 174 1.42%
10 Jun - close price
aajtak.intoday.in BSE: 532515 NSE: TVTODAY
About

Incorporated in 1999, T.V. Today Network operates mainly in television broadcasting and other media operations[1]

Key Points

Business Overview:[1]
TVTN is promoted by the India Today group. The company broadcasts 24-hour news channels viz. Aaj Tak, Good News Today and Aaj Tak HD in Hindi, and India Today Television in English. TVTN acquired the digital operations business of Living Media India Limited and has further added new properties. The digital business comprises Aaj Tak and India Today websites, along with the various social media and online video channels.

Website BSE NSE
  • Market Cap ₹ 1,036 Cr.
  • Current Price ₹ 174
  • High / Low ₹ 308 / 146
  • Stock P/E 12.6
  • Book Value ₹ 149
  • Dividend Yield 4.88 %
  • ROCE 12.5 %
  • ROE 9.37 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.17 times its book value
  • Company has been maintaining a healthy dividend payout of 196%
  • Company's working capital requirements have reduced from 170 days to 115 days

Cons

  • The company has delivered a poor sales growth of 2.98% over past five years.
  • Company has a low return on equity of 8.71% over last 3 years.
  • Earnings include an other income of Rs.37.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment TV Broadcasting & Software Production

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
242.26 218.15 211.63 231.31 217.14 222.75 213.86 262.69 247.37 311.79 206.77 231.78 249.17
193.70 170.89 185.09 195.27 195.72 209.32 202.03 221.57 223.55 242.39 197.78 219.63 244.91
Operating Profit 48.56 47.26 26.54 36.04 21.42 13.43 11.83 41.12 23.82 69.40 8.99 12.15 4.26
OPM % 20.04% 21.66% 12.54% 15.58% 9.86% 6.03% 5.53% 15.65% 9.63% 22.26% 4.35% 5.24% 1.71%
10.46 10.90 11.80 13.00 -1.98 9.65 9.27 9.64 3.38 9.75 12.60 9.29 12.06
Interest 0.64 0.81 0.97 0.72 0.84 0.87 0.82 0.89 0.68 0.84 0.77 0.61 0.59
Depreciation 11.03 10.18 10.46 10.31 10.33 10.19 10.33 10.57 8.82 9.35 9.36 8.17 7.84
Profit before tax 47.35 47.17 26.91 38.01 8.27 12.02 9.95 39.30 17.70 68.96 11.46 12.66 7.89
Tax % 24.63% 25.69% 26.72% 27.33% 29.26% 26.96% 29.45% 25.90% 35.25% 25.49% 27.84% 31.04% 22.05%
35.69 35.05 19.72 27.62 5.85 8.78 7.02 29.12 11.46 51.38 8.27 8.73 6.15
EPS in Rs 5.98 5.87 3.30 4.63 0.98 1.47 1.18 4.88 1.92 8.61 1.39 1.46 1.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
389 477 582 652 721 742 857 783 930 878 952 993
280 345 420 489 513 542 641 584 686 747 863 893
Operating Profit 109 132 162 163 208 200 216 199 244 131 89 100
OPM % 28% 28% 28% 25% 29% 27% 25% 25% 26% 15% 9% 10%
12 23 -10 29 11 36 43 37 44 34 33 38
Interest 4 1 6 8 4 1 3 2 3 3 3 2
Depreciation 24 30 31 29 31 32 38 40 42 41 41 32
Profit before tax 93 123 115 155 183 204 218 194 243 120 77 103
Tax % 34% 34% 46% 35% 35% 36% 36% 32% 25% 27% 27% 28%
61 81 62 100 119 131 139 132 182 88 56 75
EPS in Rs 10.31 13.58 10.62 17.14 19.94 21.97 23.36 22.04 30.42 14.79 9.45 12.49
Dividend Payout % 10% 11% 16% 12% 11% 10% 95% 11% 10% 473% 90% 24%
Compounded Sales Growth
10 Years: 8%
5 Years: 3%
3 Years: 2%
TTM: 4%
Compounded Profit Growth
10 Years: 0%
5 Years: -10%
3 Years: -23%
TTM: 38%
Stock Price CAGR
10 Years: 0%
5 Years: -2%
3 Years: -13%
1 Year: -22%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 9%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 30 30 30 30 30 30 30 30 30 30 30 30
Reserves 349 420 442 551 632 866 842 961 1,128 799 838 861
17 7 46 35 0 3 21 17 32 34 34 21
102 120 130 152 173 172 199 201 222 210 225 221
Total Liabilities 499 577 647 768 834 1,071 1,092 1,208 1,411 1,073 1,127 1,133
215 235 214 206 258 247 245 226 227 214 193 152
CWIP 2 3 5 4 2 4 0 1 1 1 3 0
Investments 46 46 7 0 0 0 0 0 0 0 0 0
236 293 421 558 574 820 847 981 1,183 857 930 981
Total Assets 499 577 647 768 834 1,071 1,092 1,208 1,411 1,073 1,127 1,133

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
81 78 -36 120 152 125 201 166 235 41 15 122
-3 -49 0 -103 -94 -104 -15 -166 -211 371 35 -74
-52 -18 -13 -16 -59 -14 -168 -17 -22 -427 -28 -61
Net Cash Flow 26 11 -48 1 -0 7 17 -17 2 -15 22 -14

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 103 105 95 100 94 91 94 93 75 88 106 80
Inventory Days
Days Payable
Cash Conversion Cycle 103 105 95 100 94 91 94 93 75 88 106 80
Working Capital Days 47 53 46 46 49 135 182 166 285 232 162 115
ROCE % 25% 29% 31% 27% 31% 26% 25% 21% 22% 13% 10% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
58.45% 58.45% 58.45% 58.45% 58.45% 58.45% 58.45% 58.45% 58.45% 58.45% 58.45% 58.45%
4.13% 3.77% 3.22% 1.97% 1.51% 1.47% 1.46% 1.62% 1.58% 3.70% 3.84% 4.72%
16.39% 15.93% 15.37% 14.60% 14.60% 13.92% 12.97% 12.96% 12.98% 10.97% 10.73% 9.44%
21.03% 21.85% 22.96% 24.97% 25.42% 26.15% 27.11% 26.96% 26.98% 26.88% 26.96% 27.38%
No. of Shareholders 29,11229,52630,56949,16149,33449,07152,36253,60752,74654,56656,52457,790

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings