T.V. Today Network Ltd

₹ 115 3.57%

27 May - close price

aajtak.intoday.in BSE: 532515 NSE: TVTODAY

About

Incorporated in 1999, T.V. Today Network operates mainly in television broadcasting and other media operations^[1]

Key Points

Business Overview:^[1]
TVTN is promoted by the India Today group. The company broadcasts 24-hour news channels viz. Aaj Tak, Good News Today and Aaj Tak HD in Hindi, and India Today Television in English. TVTN acquired the digital operations business of Living Media India Limited and has further added new properties. The digital business comprises Aaj Tak and India Today websites, along with the various social media and online video channels.

Website BSE NSE

Market Cap ₹ 685 Cr.
Current Price ₹ 115
High / Low ₹ 200 / 93.5
Stock P/E 26.4
Book Value ₹ 149
Dividend Yield 2.61 %
ROCE 4.55 %
ROE 2.91 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.77 times its book value

Cons

The company has delivered a poor sales growth of 0.65% over past five years.
Company has a low return on equity of 5.98% over last 3 years.
Earnings include an other income of Rs.25.5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment TV Broadcasting & Software Production

Part of BSE Consumer Discretionary Nifty Waves

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	217.14	222.75	213.86	262.69	247.37	309.22	206.77	231.78	249.17	198.44	185.68	212.36	213.47
	195.72	209.32	202.03	221.57	223.55	237.38	197.78	219.63	244.62	194.23	179.47	199.66	208.91
Operating Profit	21.42	13.43	11.83	41.12	23.82	71.84	8.99	12.15	4.55	4.21	6.21	12.70	4.56
OPM %	9.86%	6.03%	5.53%	15.65%	9.63%	23.23%	4.35%	5.24%	1.83%	2.12%	3.34%	5.98%	2.14%
	-1.98	9.65	9.27	9.64	3.38	6.83	12.60	9.29	11.77	14.14	1.97	-3.40	16.23
Interest	0.84	0.87	0.82	0.89	0.68	0.61	0.77	0.61	0.59	0.55	0.44	0.43	0.64
Depreciation	10.33	10.19	10.33	10.57	8.82	8.12	9.36	8.17	7.84	7.68	7.58	7.36	7.89
Profit before tax	8.27	12.02	9.95	39.30	17.70	69.94	11.46	12.66	7.89	10.12	0.16	1.51	12.26
Tax %	29.26%	26.96%	29.45%	25.90%	35.25%	26.54%	27.84%	31.04%	22.05%	27.37%	1,337.50%	109.27%	26.43%
	5.85	8.78	7.02	29.12	11.46	51.38	8.27	8.73	6.15	7.35	-1.98	-0.14	9.02
EPS in Rs	0.98	1.47	1.18	4.88	1.92	8.61	1.39	1.46	1.03	1.23	-0.33	-0.02	1.51
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	477	582	652	721	742	857	783	930	878	936	993	809
	345	420	489	513	542	641	584	686	747	839	893	778
Operating Profit	132	162	163	208	200	216	199	244	131	97	100	31
OPM %	28%	28%	25%	29%	27%	25%	25%	26%	15%	10%	10%	4%
	23	-10	29	11	36	43	37	44	34	23	38	26
Interest	1	6	8	4	1	3	2	3	3	3	2	2
Depreciation	30	31	29	31	32	38	40	42	41	35	32	31
Profit before tax	123	115	155	183	204	218	194	243	120	82	103	24
Tax %	34%	46%	35%	35%	36%	36%	32%	25%	27%	31%	28%	40%
	81	62	100	119	131	139	132	182	88	56	75	14
EPS in Rs	13.58	10.62	17.14	19.94	21.97	23.36	22.04	30.42	14.79	9.45	12.49	2.40
Dividend Payout %	11%	16%	12%	11%	10%	95%	11%	10%	473%	90%	24%	0%

Compounded Sales Growth
10 Years:	3%
5 Years:	1%
3 Years:	-3%
TTM:	-19%

Compounded Profit Growth
10 Years:	-10%
5 Years:	-28%
3 Years:	-35%
TTM:	-65%

Stock Price CAGR
10 Years:	-9%
5 Years:	-18%
3 Years:	-16%
1 Year:	-33%

Return on Equity
10 Years:	13%
5 Years:	9%
3 Years:	6%
Last Year:	3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	30	30	30	30	30	30	30	30	30	30	30	30
Reserves	420	442	551	632	866	842	961	1,128	799	838	861	861
	7	46	35	0	3	21	17	32	34	34	21	15
	120	130	152	173	172	199	201	222	210	225	221	224
Total Liabilities	577	647	768	834	1,071	1,092	1,208	1,411	1,073	1,127	1,133	1,129
	235	214	206	258	247	245	226	227	214	193	152	345
CWIP	3	5	4	2	4	0	1	1	1	3	0	3
Investments	46	7	0	0	0	0	0	0	0	0	0	0
	293	421	558	574	820	847	981	1,183	857	930	981	782
Total Assets	577	647	768	834	1,071	1,092	1,208	1,411	1,073	1,127	1,133	1,129

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	78	-36	120	152	125	201	166	235	41	15	122	10
	-49	0	-103	-94	-104	-15	-166	-211	371	35	-74	20
	-18	-13	-16	-59	-14	-168	-17	-22	-427	-28	-61	-28
Net Cash Flow	11	-48	1	-0	7	17	-17	2	-15	22	-14	3
Free Cash Flow	21	-46	105	68	102	188	146	209	11	-4	106	-6
CFO/OP	89%	13%	110%	103%	99%	100%	108%	112%	63%	31%	141%	34%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	105	95	100	94	91	94	93	75	88	108	80	119
Inventory Days
Days Payable
Cash Conversion Cycle	105	95	100	94	91	94	93	75	88	108	80	119
Working Capital Days	48	34	41	49	134	180	164	283	230	162	104	170
ROCE %	29%	31%	27%	31%	26%	25%	21%	22%	13%	11%	12%	5%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Radio Stations Operational
Count ・Standalone data

	x	x	x	x	x	x	x	x	x	x	x
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx		xx.xx
	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
			x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
				x.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
						xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
			xx.xx	xx.xx	xx.xx	xx.xx	xx.xx			xx.xx
							xx.xx		x.xx	x.xx	xx.xx

Please log in to see hidden values.

Aaj Tak Viewership Market Share (Hindi News)
% ・Standalone data

Sustained Market Position - Number of Years Ranked No. 1
Years ・Standalone data

Total 'Tak' Ecosystem YouTube Subscribers
Million

Aaj Tak YouTube Subscribers
Million ・Standalone data

The Lallantop YouTube Subscribers
Million ・Standalone data

Total Network Household Reach
Crore Viewers

India Today TV YouTube Subscribers
Million ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	58.45%	58.45%	58.45%	58.45%	58.45%	58.45%	58.45%	58.45%	58.45%	58.45%	63.20%	63.20%
	1.51%	1.47%	1.46%	1.62%	1.58%	3.70%	3.84%	4.72%	5.15%	5.21%	5.14%	4.53%
	14.60%	13.92%	12.97%	12.96%	12.98%	10.97%	10.73%	9.44%	8.85%	7.90%	3.10%	0.07%
	25.42%	26.15%	27.11%	26.96%	26.98%	26.88%	26.96%	27.38%	27.54%	28.42%	28.55%	32.19%
No. of Shareholders	49,334	49,071	52,362	53,607	52,746	54,566	56,524	57,790	57,101	56,854	54,834	52,917

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	57.42%	57.42%	57.52%	57.95%	58.45%	58.45%	58.45%	58.45%	58.45%	63.20%
	7.02%	12.00%	11.67%	11.02%	8.79%	4.37%	1.97%	1.62%	4.72%	4.53%
	8.46%	10.81%	15.35%	16.13%	14.16%	16.51%	14.60%	12.96%	9.44%	0.07%
	0.00%	0.01%	0.02%	0.02%	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%
	27.10%	19.76%	15.45%	14.87%	18.57%	20.67%	24.97%	26.96%	27.38%	32.19%
No. of Shareholders	25,785	21,542	21,406	22,099	26,037	27,753	49,161	53,607	57,790	52,917

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

T.V. Today Network Ltd

T.V. Today Network Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings