T.V. Today Network Ltd

₹ 106 3.47%

16 Oct - close price

aajtak.intoday.in BSE: 532515 NSE: TVTODAY

About

Incorporated in 1999, T.V. Today Network operates mainly in television broadcasting and other media operations^[1]

Key Points

Business Overview:^[1]
TVTN is promoted by the India Today group. The company broadcasts 24-hour news channels viz. Aaj Tak, Good News Today and Aaj Tak HD in Hindi, and India Today Television in English. TVTN acquired the digital operations business of Living Media India Limited and has further added new properties. The digital business comprises Aaj Tak and India Today websites, along with the various social media and online video channels.

Website BSE NSE

Market Cap ₹ 632 Cr.
Current Price ₹ 106
High / Low ₹ 158 / 93.5
Stock P/E 23.0
Book Value ₹ 149
Dividend Yield 0.00 %
ROCE 4.43 %
ROE 2.03 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.71 times its book value

Cons

The company has delivered a poor sales growth of 0.65% over past five years.
Company has a low return on equity of 5.68% over last 3 years.
Earnings include an other income of Rs.20.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment TV Broadcasting & Software Production

Part of Nifty Waves BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	223	214	263	247	309	207	232	249	198	186	212	213	206
	209	202	221	224	237	198	220	245	194	179	200	209	190
Operating Profit	13	12	41	24	72	9	12	4	4	6	13	5	16
OPM %	6%	6%	16%	10%	23%	4.4%	5%	1.7%	2.2%	3.4%	6%	2.1%	8%
	10	9	10	3	7	13	9	12	14	2	-4	16	6
Interest	1	1	1	1	1	1	1	1	1	0	0	1	0
Depreciation	10	10	11	9	8	9	8	8	8	8	7	8	8
Profit before tax	12	10	39	17	70	12	13	8	10	0	1	12	14
Tax %	27%	29%	26%	36%	27%	28%	31%	22%	27%	1,955%	219%	25%	26%
	9	7	29	11	51	8	9	6	7	-2	-1	9	10
EPS in Rs	1.48	1.19	4.91	1.88	8.62	1.40	1.48	1.04	1.23	-0.34	-0.13	1.55	1.76
Raw PDF

Upcoming result date: 2 November 2026

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	477	542	617	691	739	856	783	930	878	936	993	809	818
	345	341	452	474	540	638	584	685	747	839	893	777	778
Operating Profit	132	201	165	217	199	218	199	245	131	97	100	31	40
OPM %	28%	37%	27%	31%	27%	25%	25%	26%	15%	10%	10%	3.9%	4.9%
	23	-56	29	2	36	43	37	44	34	23	38	24	20
Interest	1	1	2	1	1	3	2	3	3	3	2	2	2
Depreciation	30	31	29	31	32	38	40	42	41	35	32	30	31
Profit before tax	123	114	163	188	203	220	193	244	120	82	103	23	27
Tax %	34%	47%	33%	34%	36%	35%	32%	25%	27%	31%	28%	41%
	81	61	109	123	130	142	131	182	88	56	75	14	17
EPS in Rs	13.58	10.20	18.31	20.70	21.80	23.82	21.98	30.45	14.76	9.45	12.54	2.30	2.84
Dividend Payout %	11%	17%	11%	11%	10%	93%	11%	10%	474%	90%	24%	0%

Compounded Sales Growth
10 Years:	4%
5 Years:	1%
3 Years:	-3%
TTM:	-8%

Compounded Profit Growth
10 Years:	-14%
5 Years:	-33%
3 Years:	-42%
TTM:	-16%

Stock Price CAGR
10 Years:	-11%
5 Years:	-19%
3 Years:	-22%
1 Year:	-27%

Return on Equity
10 Years:	13%
5 Years:	9%
3 Years:	6%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	30	30	30	30	30	30	30	30	30	30	30	30
Reserves	420	478	607	692	864	843	961	1,128	799	838	862	859
	7	0	0	0	3	21	17	32	34	34	21	15
	120	115	139	162	175	201	202	223	211	226	256	224
Total Liabilities	577	623	776	884	1,071	1,094	1,210	1,413	1,074	1,127	1,168	1,128
	235	214	199	252	247	245	226	227	214	193	152	138
CWIP	3	5	4	2	4	0	1	1	1	3	0	3
Investments	46	3	34	68	3	3	2	2	1	1	10	207
	293	401	539	562	817	846	981	1,182	857	930	1,006	781
Total Assets	577	623	776	884	1,071	1,094	1,210	1,413	1,074	1,127	1,168	1,128

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	78	-32	19	156	125	201	166	236	41	15	122	13
	-49	1	-2	-137	-104	-15	-166	-211	371	35	-75	17
	-18	-11	-14	-29	-14	-168	-17	-22	-427	-28	-61	-28
Net Cash Flow	11	-42	3	-9	7	17	-17	2	-15	22	-14	2
Free Cash Flow	21	-42	4	73	102	188	146	209	11	-4	106	-3
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	89%	13%	48%	99%	100%	99%	108%	112%	63%	31%	140%	25%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	105	95	102	94	90	93	93	75	88	108	92	119
Inventory Days
Days Payable
Cash Conversion Cycle	105	95	102	94	90	93	93	75	88	108	92	119
Working Capital Days	48	59	61	51	132	179	163	282	229	162	104	161
ROCE %	29%	31%	27%	31%	25%	25%	21%	22%	13%	11%	12%	4%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Permanent Employees
count

x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		x	xx	xx	xx	xx	xx	xx	xx
			x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx
				xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
							xxx	xxx	xxx

Please log in to see hidden values.

Aaj Tak YouTube Subscribers
millions

Number of Digital First Channels/Brands
count

Digital Video Views (Digital First / Taks Ecosystem)
billions

The Lallantop YouTube Subscribers
millions

Network TV Average Monthly Reach
millions

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	58.45%	58.45%	58.45%	58.45%	58.45%	58.45%	58.45%	58.45%	63.20%	63.20%	63.20%	63.20%
	1.46%	1.62%	1.58%	3.70%	3.84%	4.72%	5.15%	5.21%	5.14%	4.53%	4.04%	3.83%
	12.97%	12.96%	12.98%	10.97%	10.73%	9.44%	8.85%	7.90%	3.10%	0.07%	0.09%	0.09%
	27.11%	26.96%	26.98%	26.88%	26.96%	27.38%	27.54%	28.42%	28.55%	32.19%	32.66%	32.88%
No. of Shareholders	52,362	53,607	52,746	54,566	56,524	57,790	57,101	56,854	54,834	52,917	51,571	50,046

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	57.42%	57.42%	57.52%	57.95%	58.45%	58.45%	58.45%	58.45%	58.45%	63.20%	63.20%
	7.02%	12.00%	11.67%	11.02%	8.79%	4.37%	1.97%	1.62%	4.72%	4.53%	3.83%
	8.46%	10.81%	15.35%	16.13%	14.16%	16.51%	14.60%	12.96%	9.44%	0.07%	0.09%
	0.00%	0.01%	0.02%	0.02%	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	27.10%	19.76%	15.45%	14.87%	18.57%	20.67%	24.97%	26.96%	27.38%	32.19%	32.88%
No. of Shareholders	25,785	21,542	21,406	22,099	26,037	27,753	49,161	53,607	57,790	52,917	50,046

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

T.V. Today Network Ltd

T.V. Today Network Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings