TVS Electronics Ltd
TVS Electronics Ltd manufactures and sells Point of sale devices, Printers, Keyboards, etc. besides providing service for various Original Equipment Manufacturers via delivery models like exclusive service centers, multi brand service centers, Onsite support, repair centers and factories.[1]
- Market Cap ₹ 664 Cr.
- Current Price ₹ 356
- High / Low ₹ 448 / 166
- Stock P/E 75.2
- Book Value ₹ 46.7
- Dividend Yield 0.57 %
- ROCE 18.5 %
- ROE 10.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 60.5% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 20.7%
Cons
- Stock is trading at 7.65 times its book value
- Company has a low return on equity of 11.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Hardware Industry: Computers - Hardware
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
Net Profit |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
208 | 191 | 190 | 182 | 217 | 235 | 247 | 270 | 594 | 2,523 | 4,112 | 2,761 | |
214 | 191 | 188 | 172 | 207 | 227 | 235 | 254 | 577 | 2,510 | 4,088 | 2,745 | |
Operating Profit | -6 | -0 | 2 | 9 | 10 | 8 | 12 | 16 | 16 | 14 | 24 | 16 |
OPM % | -3% | -0% | 1% | 5% | 5% | 4% | 5% | 6% | 3% | 1% | 1% | 1% |
26 | 5 | 10 | 1 | 3 | 7 | 1 | 1 | 5 | 2 | 5 | 4 | |
Interest | 6 | 5 | 7 | 6 | 7 | 10 | 7 | 7 | 6 | 3 | 1 | 0 |
Depreciation | 5 | 5 | 4 | 4 | 5 | 6 | 6 | 7 | 9 | 6 | 5 | 4 |
Profit before tax | 9 | -6 | 1 | 1 | 1 | -1 | 1 | 3 | 7 | 7 | 23 | 16 |
Tax % | 26% | -14% | 344% | -153% | 1% | -722% | 3% | 28% | 26% | 35% | 35% | 43% |
Net Profit | 6 | -6 | -2 | 1 | 1 | -4 | 1 | 2 | 5 | 4 | 15 | 9 |
EPS in Rs | 3.55 | -3.63 | -0.87 | 0.84 | 0.74 | -2.38 | 0.33 | 1.27 | 2.65 | 3.04 | 8.68 | 5.29 |
Dividend Payout % | 28% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 16% | 17% | 28% |
Compounded Sales Growth | |
---|---|
10 Years: | 31% |
5 Years: | 62% |
3 Years: | 67% |
TTM: | -33% |
Compounded Profit Growth | |
---|---|
10 Years: | 13% |
5 Years: | 60% |
3 Years: | 53% |
TTM: | -32% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | -2% |
3 Years: | 57% |
1 Year: | 63% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 10% |
3 Years: | 12% |
Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 19 | 19 | 19 | 19 | |
Reserves | 26 | 19 | 18 | 20 | 21 | 23 | 25 | 27 | 32 | 48 | 64 | 68 |
45 | 57 | 61 | 45 | 66 | 65 | 58 | 53 | 35 | 25 | 3 | 0 | |
40 | 48 | 37 | 34 | 46 | 43 | 40 | 51 | 79 | 292 | 950 | 78 | |
Total Liabilities | 130 | 142 | 134 | 117 | 151 | 149 | 141 | 149 | 165 | 384 | 1,036 | 165 |
28 | 32 | 22 | 18 | 50 | 47 | 45 | 41 | 38 | 35 | 31 | 30 | |
CWIP | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 6 | 15 | 15 | 25 | 8 | 8 | 8 | 8 | 9 | 5 | 1 | 16 |
94 | 95 | 97 | 74 | 93 | 95 | 88 | 101 | 118 | 344 | 1,003 | 118 | |
Total Assets | 130 | 142 | 134 | 117 | 151 | 149 | 141 | 149 | 165 | 384 | 1,036 | 165 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
42 | 4 | 16 | 21 | 4 | 1 | 13 | 13 | 28 | 19 | 38 | -7 | |
13 | -16 | 5 | -11 | -21 | 13 | -4 | -4 | -4 | -1 | 2 | -15 | |
-51 | 7 | -3 | -22 | 15 | -11 | -14 | -11 | -20 | -12 | -21 | -7 | |
Net Cash Flow | 4 | -5 | 17 | -12 | -2 | 2 | -5 | -1 | 4 | 6 | 19 | -29 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 58 | 64 | 50 | 32 | 49 | 36 | 42 | 39 | 18 | 18 | 36 | 3 |
Inventory Days | 40 | 48 | 44 | 41 | 45 | 40 | 37 | 58 | 32 | 23 | 45 | 4 |
Days Payable | 94 | 128 | 92 | 42 | 54 | 51 | 49 | 59 | 38 | 43 | 86 | 8 |
Cash Conversion Cycle | 4 | -16 | 2 | 30 | 40 | 26 | 31 | 39 | 11 | -1 | -6 | -0 |
Working Capital Days | 83 | 88 | 80 | 4 | 17 | 23 | 26 | 24 | 3 | -0 | -2 | 0 |
ROCE % | 6% | -0% | 8% | 8% | 9% | 4% | 9% | 10% | 10% | 11% | 24% | 19% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Secretarial Compliance Report under Regulation 24A of SEBI (LODR) Regulations, 2015 for the year ended 31st March 2023.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 27 May
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 27 May
- Notice Of Postal Ballot 17 May
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 19 May
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products & Services Vertical (revenues - 68%) [1]
The company manufactures and trades various transaction automation products that include Dot Matrix Printers, Mechanical Keyboards, Thermal Printers, Label Printers, Barcode Scanners, and others. [2]
It caters to various sectors viz. Retail – SME, Government, BFSI, Hospitality, Healthcare, E-commerce and Transport, Large Format Retail (LFR) Stores and Quick Service Restaurants (QSR).
The company has emerged as the market leader in thermal printers, the 2nd leading player in barcode printers & scanners and dot matrix printers. ** [2]
Under this segment, It earns 67% of revenues from the sale of manufactured goods while the rest 33% is contributed by trading computer printers/ keyboards.**[3]