TVS Electronics Ltd
TVS Electronics Ltd manufactures and sells Point of sale devices, Printers, Keyboards, etc. besides providing service for various Original Equipment Manufacturers via delivery models like exclusive service centers, multi brand service centers, Onsite support, repair centers and factories.[1]
- Market Cap ₹ 468 Cr.
- Current Price ₹ 251
- High / Low ₹ 433 / 235
- Stock P/E 387
- Book Value ₹ 53.6
- Dividend Yield 0.81 %
- ROCE 12.4 %
- ROE 9.17 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 21.3%
Cons
- Stock is trading at 4.80 times its book value
- The company has delivered a poor sales growth of -38.8% over past five years.
- Company has a low return on equity of 9.36% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Hardware Industry: Computers - Hardware
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
217 | 235 | 247 | 270 | 594 | 2,519 | 4,107 | 2,757 | 259 | 225 | 308 | 353 | 354 | |
207 | 227 | 235 | 254 | 577 | 2,504 | 4,083 | 2,739 | 247 | 215 | 281 | 334 | 344 | |
Operating Profit | 10 | 8 | 12 | 16 | 16 | 15 | 25 | 18 | 11 | 9 | 27 | 20 | 10 |
OPM % | 5% | 4% | 5% | 6% | 3% | 1% | 1% | 1% | 4% | 4% | 9% | 6% | 3% |
3 | 2 | 1 | 1 | 3 | 2 | 5 | -0 | 1 | 1 | 2 | 2 | 1 | |
Interest | 7 | 10 | 7 | 7 | 6 | 3 | 1 | 0 | 2 | 2 | 1 | 1 | 1 |
Depreciation | 5 | 6 | 6 | 7 | 9 | 6 | 4 | 4 | 10 | 8 | 6 | 7 | 8 |
Profit before tax | 1 | -5 | 1 | 3 | 5 | 9 | 24 | 14 | -0 | 1 | 21 | 13 | 2 |
Tax % | 1% | -59% | 39% | 28% | 21% | 27% | 34% | 48% | 2,050% | 18% | 27% | 26% | |
1 | -8 | 0 | 2 | 4 | 6 | 16 | 7 | 0 | 1 | 15 | 10 | 1 | |
EPS in Rs | 0.79 | -4.53 | 0.22 | 1.27 | 2.32 | 3.40 | 8.73 | 4.00 | 0.21 | 0.41 | 8.10 | 5.10 | 0.65 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 15% | 17% | 38% | 717% | 0% | 25% | 39% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | -39% |
3 Years: | 11% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | -9% |
3 Years: | 19% |
TTM: | -90% |
Stock Price CAGR | |
---|---|
10 Years: | 34% |
5 Years: | 6% |
3 Years: | 25% |
1 Year: | -22% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 9% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 18 | 18 | 18 | 18 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves | 25 | 17 | 17 | 20 | 25 | 49 | 65 | 68 | 62 | 63 | 74 | 83 | 81 |
66 | 65 | 58 | 53 | 35 | 24 | 3 | 0 | 26 | 7 | 9 | 14 | 15 | |
43 | 42 | 40 | 51 | 79 | 292 | 949 | 78 | 71 | 81 | 101 | 106 | 98 | |
Total Liabilities | 152 | 141 | 134 | 142 | 157 | 383 | 1,036 | 165 | 178 | 170 | 203 | 221 | 213 |
49 | 47 | 45 | 41 | 38 | 32 | 28 | 30 | 37 | 29 | 26 | 34 | 41 | |
CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 3 | 1 |
Investments | 8 | 2 | 1 | 1 | 0 | 7 | 5 | 16 | 1 | 17 | 35 | 12 | 25 |
94 | 93 | 87 | 100 | 118 | 344 | 1,003 | 118 | 139 | 121 | 140 | 171 | 145 | |
Total Assets | 152 | 141 | 134 | 142 | 157 | 383 | 1,036 | 165 | 178 | 170 | 203 | 221 | 213 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 10 | 13 | 10 | 27 | 20 | 40 | -6 | -6 | 34 | 26 | -8 | |
-21 | 4 | -3 | -4 | -3 | -1 | 0 | -16 | 17 | -19 | -20 | 6 | |
15 | -10 | -14 | -8 | -20 | -12 | -21 | -7 | -0 | -21 | -4 | 1 | |
Net Cash Flow | -2 | 3 | -4 | -1 | 4 | 7 | 19 | -29 | 11 | -6 | 2 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 49 | 36 | 42 | 39 | 18 | 18 | 36 | 3 | 60 | 45 | 42 | 48 |
Inventory Days | 45 | 40 | 37 | 58 | 32 | 23 | 45 | 4 | 90 | 122 | 112 | 122 |
Days Payable | 54 | 51 | 49 | 59 | 38 | 42 | 86 | 8 | 156 | 198 | 162 | 134 |
Cash Conversion Cycle | 40 | 26 | 31 | 39 | 11 | -1 | -6 | -0 | -6 | -32 | -9 | 36 |
Working Capital Days | 17 | 23 | 26 | 24 | 4 | -0 | -2 | 0 | 35 | 4 | 3 | 28 |
ROCE % | 9% | 4% | 9% | 11% | 11% | 13% | 25% | 21% | 6% | 4% | 22% | 12% |
Documents
Announcements
- Closure of Trading Window 1d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 27 Feb
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 23 Feb
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 22 Feb
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 22 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products & Services Vertical (revenues - 73%) [1]
The company manufactures and trades various transaction automation products that include Dot Matrix Printers, Mechanical Keyboards, Thermal Printers, Label Printers, Barcode Scanners. [2]
It caters to various sectors viz. Retail – SME, Government, BFSI, Hospitality, Healthcare, E-commerce and Transport, Large Format Retail (LFR) Stores and Quick Service Restaurants (QSR).
Leading Transaction Automation Products
company and Market Leaders in Point of Sale devices.[3]