Tsf Investments Ltd

Tsf Investments Ltd

₹ 400 -0.30%
04 Jun - close price
About

Sundaram Finance Holdings Ltd is primarily engaged in the business of Investments, business processing, and support services. It has a 100% subsidiary which is an outsourcing company offering various support services to large and mid-sized firms in and outside India. [1]

Key Points

Investment Portfolio[1]
SFHL functions as an exempted Core Investment Company (CIC), holding investments in 12 group companies. Total net-worth of portfolio companies stands at ~Rs 13,875 Cr as on FY25.

  • Market Cap 8,883 Cr.
  • Current Price 400
  • High / Low 702 / 332
  • Stock P/E 17.0
  • Book Value 272
  • Dividend Yield 1.68 %
  • ROCE 4.13 %
  • ROE 8.97 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 47.8% CAGR over last 5 years

Cons

  • Company has a low return on equity of 9.65% over last 3 years.
  • Debtor days have increased from 32.9 to 77.3 days.
  • Working capital days have increased from 44.9 days to 67.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
35 24 24 25 218 43 30 33 49 179 250 258 298
10 14 11 12 11 9 9 9 12 132 200 210 240
Operating Profit 24 10 13 13 207 34 21 24 37 47 50 49 57
OPM % 70% 41% 54% 52% 95% 79% 70% 72% 76% 26% 20% 19% 19%
1 1 2 2 0 1 2 0 2 43 4 2 9
Interest 0 0 0 0 0 0 0 0 0 5 7 7 7
Depreciation 1 1 1 1 1 1 1 1 1 3 4 4 4
Profit before tax 24 10 14 15 206 34 22 23 38 82 44 40 56
Tax % 18% 133% 37% 24% 15% 29% 35% 25% 44% 24% 36% 37% 9%
99 71 91 102 269 110 89 106 107 158 103 105 164
EPS in Rs 4.44 3.18 4.08 4.61 12.13 4.97 4.00 4.76 4.82 7.13 4.52 4.64 7.25
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
69 100 93 59 85 91 291 155 985
49 59 62 48 61 45 48 39 782
Operating Profit 21 41 31 10 24 46 243 116 203
OPM % 30% 41% 33% 18% 28% 50% 83% 75% 21%
3 2 5 6 3 3 6 5 60
Interest 0 0 0 0 1 0 1 1 25
Depreciation 1 1 1 2 4 2 3 3 16
Profit before tax 23 42 35 14 22 47 245 117 221
Tax % 22% 28% 16% 32% 21% 32% 21% 34% 25%
130 137 78 74 161 238 533 412 530
EPS in Rs 5.84 6.19 3.52 3.33 7.35 10.70 24.00 18.55 23.49
Dividend Payout % 17% 19% 24% 10% 37% 37% 32% 32% 0%
Compounded Sales Growth
10 Years: %
5 Years: 76%
3 Years: 121%
TTM: 537%
Compounded Profit Growth
10 Years: %
5 Years: 48%
3 Years: 30%
TTM: 27%
Stock Price CAGR
10 Years: %
5 Years: 39%
3 Years: 64%
1 Year: 3%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 10%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 76 76 76 76 111 111 111 111 111
Reserves 2,736 2,290 1,782 2,119 2,891 3,459 4,682 5,496 5,922
0 0 2 4 3 18 18 16 235
128 87 63 107 90 46 137 214 480
Total Liabilities 2,940 2,453 1,922 2,306 3,096 3,635 4,948 5,837 6,748
6 6 9 10 9 41 40 49 423
CWIP 0 0 0 0 0 0 0 0 1
Investments 2,910 2,420 1,879 2,269 3,053 3,553 4,708 5,738 5,781
24 27 35 27 34 40 200 50 543
Total Assets 2,940 2,453 1,922 2,306 3,096 3,635 4,948 5,837 6,748

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
147 58 62 19 30 100 132 188 266
-146 -30 -11 -10 -345 -25 136 -144 -159
-1 -28 -46 -8 319 -73 -103 -211 -50
Net Cash Flow 1 1 5 1 3 2 166 -167 57
Free Cash Flow 146 80 60 18 30 82 131 187 263
CFO/OP 735% 173% 218% 221% 173% 250% 69% 195% 149%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 55 38 30 33 22 28 8 14 77
Inventory Days 115
Days Payable 91
Cash Conversion Cycle 55 38 30 33 22 28 8 14 102
Working Capital Days 61 60 69 34 52 69 13 54 68
ROCE % 2% 2% 1% 1% 1% 6% 2% 4%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Dividend Income (Standalone)
₹ Crore ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Stake in Brakes India Private Limited
% ・Standalone data
Stake in Turbo Energy Private Limited
% ・Standalone data
Stake in Wheels India Limited
% ・Standalone data
Total Consolidated PAT
₹ Crore
Total Standalone Investment Value
₹ Crore ・Standalone data
Total Standalone PAT
₹ Crore ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
55.59% 55.59% 55.29% 54.97% 54.97% 54.97% 54.97% 54.97% 54.97% 54.97% 55.01% 54.99%
0.19% 0.22% 0.29% 0.23% 0.79% 1.04% 1.02% 1.01% 1.43% 2.60% 3.15% 3.20%
5.58% 5.46% 5.46% 5.45% 5.30% 5.19% 5.19% 5.19% 5.15% 4.90% 4.78% 4.75%
38.01% 38.09% 38.32% 38.72% 38.31% 38.17% 38.19% 38.19% 37.81% 36.89% 36.42% 36.41%
0.00% 0.00% 0.00% 0.00% 0.00% 0.64% 0.64% 0.64% 0.64% 0.64% 0.64% 0.64%
No. of Shareholders 30,40732,10433,55933,20134,44837,14239,44839,00137,27137,90136,50435,782

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents