Trigyn Technologies Ltd

Trigyn Technologies Ltd

₹ 86.2 0.90%
10 Jun 12:44 p.m.
About

Incorporated in 1986, Trigyn Technologies
Ltd provides IT Solutions, staffing, consulting, systems integration, managed services, software development, maintenance, and other services[1]

Key Points

Business Overview:[1][2]
TTL is an associate company of United Telecom Limited. It is an ISO 9001:2015, ISO 27001:2013, ISO 20000:2018, ISO 14001:2015 and CMMI Ver 2.0 DEV Maturity Level-5 certified, global software solution provider of IT and digital transformation services. Company's offshore software development centre is located in Mumbai and it operates in the US through its wholly owned subsidiary, Trigyn Technologies Inc., headquartered in Edison,USA

  • Market Cap 265 Cr.
  • Current Price 86.2
  • High / Low 153 / 60.0
  • Stock P/E 21.6
  • Book Value 241
  • Dividend Yield 0.00 %
  • ROCE 4.17 %
  • ROE 1.70 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.35 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -0.28% over past five years.
  • Company has a low return on equity of 3.25% over last 3 years.
  • Earnings include an other income of Rs.16.6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
273.28 285.27 323.64 339.78 324.04 322.50 316.12 306.90 334.14 242.93 207.81 206.78 240.53
265.21 272.16 306.53 317.16 316.07 304.80 299.96 323.41 316.78 233.73 203.92 207.41 235.31
Operating Profit 8.07 13.11 17.11 22.62 7.97 17.70 16.16 -16.51 17.36 9.20 3.89 -0.63 5.22
OPM % 2.95% 4.60% 5.29% 6.66% 2.46% 5.49% 5.11% -5.38% 5.20% 3.79% 1.87% -0.30% 2.17%
1.63 0.51 1.27 2.47 2.23 3.21 3.10 2.42 3.26 4.26 3.65 4.40 4.25
Interest 0.85 0.70 0.53 0.54 0.47 0.42 0.38 0.33 0.53 0.33 0.27 0.29 1.88
Depreciation 2.00 1.65 1.67 1.70 1.78 1.67 1.58 1.55 2.07 1.27 1.47 1.03 1.24
Profit before tax 6.85 11.27 16.18 22.85 7.95 18.82 17.30 -15.97 18.02 11.86 5.80 2.45 6.35
Tax % 45.84% 47.20% 33.19% 32.87% 67.42% 35.76% 37.17% 37.88% -5.33% 35.83% 93.79% 49.80% 59.69%
3.71 5.94 10.81 15.34 2.59 12.09 10.86 -22.02 18.98 7.61 0.36 1.23 2.56
EPS in Rs 1.21 1.93 3.51 4.98 0.84 3.93 3.53 -7.15 6.17 2.47 0.12 0.40 0.83
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
451 492 625 679 685 895 911 985 1,041 1,273 1,280 898
407 456 563 612 623 810 833 893 975 1,212 1,245 880
Operating Profit 44 36 62 67 61 85 77 92 65 61 35 18
OPM % 10% 7% 10% 10% 9% 9% 8% 9% 6% 5% 3% 2%
56 5 2 1 1 -4 5 3 3 6 12 17
Interest 1 1 1 1 1 1 2 3 3 2 2 3
Depreciation 1 1 1 1 1 1 2 3 7 7 7 5
Profit before tax 98 40 62 66 60 78 78 89 59 58 38 26
Tax % 18% 39% 38% 41% 34% 38% 36% 30% 34% 40% 48% 56%
81 24 38 39 39 48 50 62 39 35 20 12
EPS in Rs 27.49 8.32 13.02 13.13 13.20 15.74 16.27 20.19 12.69 11.26 6.48 3.82
Dividend Payout % 0% 0% 0% 0% 0% 5% 2% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 0%
3 Years: -5%
TTM: -30%
Compounded Profit Growth
10 Years: -6%
5 Years: -25%
3 Years: -32%
TTM: -38%
Stock Price CAGR
10 Years: 12%
5 Years: 21%
3 Years: -7%
1 Year: -30%
Return on Equity
10 Years: 8%
5 Years: 5%
3 Years: 3%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 29 29 29 30 30 31 31 31 31 31 31 31
Reserves 193 218 260 297 341 403 473 527 577 650 670 710
0 0 0 0 1 8 6 10 7 7 5 13
49 51 57 58 75 100 108 115 140 168 168 150
Total Liabilities 271 299 347 385 446 541 618 683 755 856 874 903
92 91 88 89 90 90 100 99 108 107 103 97
CWIP 0 0 0 0 0 0 1 1 2 2 0 0
Investments 0 0 1 1 1 4 4 5 21 83 17 38
179 207 258 295 355 447 513 577 624 665 755 769
Total Assets 271 299 347 385 446 541 618 683 755 856 874 903

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-4 0 52 46 15 -18 -1 80 45 -52 126 51
2 5 5 -3 -1 11 12 -9 -21 -22 76 16
-1 -2 -1 -1 -1 7 -5 -5 -6 -3 -4 -3
Net Cash Flow -3 2 56 43 13 0 6 67 19 -77 198 64

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 105 114 83 68 74 79 104 89 99 87 71 99
Inventory Days 9
Days Payable 407
Cash Conversion Cycle 105 114 83 68 74 -319 104 89 99 87 71 99
Working Capital Days 75 82 57 42 50 62 71 57 59 72 53 68
ROCE % 29% 17% 24% 22% 17% 21% 17% 17% 10% 9% 6% 4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
44.51% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51%
0.33% 0.00% 0.17% 0.00% 0.22% 0.24% 0.71% 0.17% 0.27% 0.25% 0.15% 0.22%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01%
55.16% 55.48% 55.33% 55.49% 55.28% 55.24% 54.78% 55.33% 55.22% 55.23% 55.34% 55.27%
No. of Shareholders 40,43739,74638,41337,64737,23538,81536,92537,29835,15533,85033,83234,420

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents