TransIndia Real Estate Ltd

TransIndia Real Estate Ltd

₹ 36.2 0.25%
04 Jul - close price
About

Incorporated in 2021, Transindia Real Estate Ltd is in the business of Leasing of land and Commercial Properties, Logistics Park, Warehousing,
Real estate development and leasing
activities, Engineering and equipment
hiring solutions and other related
businesses[1]

Key Points

Business Overview:[1]
TREL is an demerged entity from Allcargo Group. It is a key player in industrial & logistics real estate sector with real estate footprint across sectors like warehousing, ICD/CFS, etc.

  • Market Cap 889 Cr.
  • Current Price 36.2
  • High / Low 55.8 / 24.7
  • Stock P/E 23.6
  • Book Value 51.7
  • Dividend Yield 1.38 %
  • ROCE 4.43 %
  • ROE 2.98 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.70 times its book value
  • Promoter holding has increased by 1.11% over last quarter.

Cons

  • Company has a low return on equity of 5.30% over last 3 years.
  • Earnings include an other income of Rs.51.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
20.41 20.52 21.52 19.15 19.17 18.92 20.74 15.94 14.72 14.03 13.26 12.85
9.40 12.34 15.13 15.10 12.35 8.42 8.93 9.14 12.37 6.39 6.48 19.68
Operating Profit 11.01 8.18 6.39 4.05 6.82 10.50 11.81 6.80 2.35 7.64 6.78 -6.83
OPM % 53.94% 39.86% 29.69% 21.15% 35.58% 55.50% 56.94% 42.66% 15.96% 54.45% 51.13% -53.15%
8.23 7.16 6.50 13.53 9.69 113.33 8.50 245.03 21.18 12.80 7.18 10.09
Interest 3.15 2.99 2.47 2.18 2.66 2.10 1.32 1.18 1.11 1.14 0.48 0.14
Depreciation 1.81 2.52 1.62 1.19 1.96 1.89 1.73 1.67 1.60 1.62 1.62 1.63
Profit before tax 14.28 9.83 8.80 14.21 11.89 119.84 17.26 248.98 20.82 17.68 11.86 1.49
Tax % -50.56% 26.55% 8.52% 28.78% 12.70% 27.65% 14.08% 22.34% 25.60% 35.29% 30.78% 44.97%
21.50 7.22 8.05 10.12 10.38 86.70 14.83 193.35 15.49 11.44 8.21 0.82
EPS in Rs 0.42 3.53 0.60 7.87 0.63 0.47 0.33 0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 82 75 55
0 52 39 45
Operating Profit -0 30 36 10
OPM % 36% 48% 18%
-0 35 377 51
Interest -0 11 7 3
Depreciation -0 7 7 6
Profit before tax -0 47 398 52
Tax % -0% 0% 23% 31%
-0 47 305 36
EPS in Rs 12.43 1.46
Dividend Payout % -0% -0% 4% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -27%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 1455%
TTM: -46%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -26%
Return on Equity
10 Years: %
5 Years: %
3 Years: 5%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital -0.00 -0.00 49 49
Reserves -0 942 1,198 1,222
-0 108 58 -0
0 41 60 67
Total Liabilities -0 1,092 1,366 1,338
-0 247 240 238
CWIP -0 -0 -0 -0
Investments -0 99 486 643
-0 745 640 456
Total Assets -0 1,092 1,366 1,338

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 94 54 30
-0 15 -2 37
-0 -96 -56 -73
Net Cash Flow -0 12 -4 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 84 71 5
Inventory Days
Days Payable
Cash Conversion Cycle 84 71 5
Working Capital Days 2,044 423 701
ROCE % 8% 8% 4%

Shareholding Pattern

Numbers in percentages

5 Recently
Apr 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.91% 69.91% 69.91% 69.79% 69.12% 69.12% 69.12% 70.23%
10.78% 8.06% 7.68% 7.31% 7.24% 7.07% 6.62% 6.46%
2.22% 2.00% 1.31% 1.26% 1.26% 1.26% 1.26% 1.26%
17.09% 20.02% 21.09% 21.65% 22.38% 22.55% 22.99% 22.05%
No. of Shareholders 71,65468,32266,93468,76967,08767,01568,08666,607

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents