TransIndia Real Estate Ltd
Incorporated in 2021, Transindia Real Estate Ltd is in the business of Leasing of land and Commercial Properties, Logistics Park, Warehousing,
Real estate development and leasing
activities, Engineering and equipment
hiring solutions and other related
businesses[1]
- Market Cap ₹ 594 Cr.
- Current Price ₹ 24.2
- High / Low ₹ 36.2 / 21.5
- Stock P/E 16.0
- Book Value ₹ 52.1
- Dividend Yield 2.07 %
- ROCE 3.81 %
- ROE 2.94 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 0.46 times its book value
Cons
- Company has a low return on equity of 2.77% over last 3 years.
- Earnings include an other income of Rs.20.3 Cr.
- Dividend payout has been low at 1.64% of profits over last 3 years
- Working capital days have increased from 176 days to 502 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Part of BSE Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 0 | 136 | 97 | 83 | 84 | |
| 0 | 61 | 43 | 46 | 38 | |
| Operating Profit | -0 | 75 | 54 | 36 | 46 |
| OPM % | 55% | 56% | 44% | 54% | |
| 0 | 15 | 312 | 58 | 20 | |
| Interest | 0 | 38 | 8 | 3 | 2 |
| Depreciation | 0 | 22 | 16 | 17 | 17 |
| Profit before tax | -0 | 30 | 341 | 74 | 47 |
| Tax % | 0% | 6% | 27% | 29% | 21% |
| -0 | 28 | 250 | 53 | 37 | |
| EPS in Rs | 10.19 | 2.14 | 1.50 | ||
| Dividend Payout % | 0% | 0% | 5% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -15% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 2% |
| TTM: | 93% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 3% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.00 | 0.00 | 49 | 49 | 49 |
| Reserves | -0 | 967 | 1,168 | 1,193 | 1,230 |
| 0 | 108 | 58 | 0 | 0 | |
| 0 | 359 | 67 | 79 | 94 | |
| Total Liabilities | 0 | 1,434 | 1,343 | 1,321 | 1,373 |
| 0 | 545 | 786 | 876 | 923 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 7 | 422 | 121 | 139 |
| 0 | 882 | 135 | 324 | 311 | |
| Total Assets | 0 | 1,434 | 1,343 | 1,321 | 1,373 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 0 | 118 | 75 | 85 | 43 | |
| 0 | -64 | -26 | 28 | -86 | |
| 0 | -38 | -56 | -78 | 0 | |
| Net Cash Flow | 0 | 16 | -7 | 35 | -43 |
| Free Cash Flow | 0 | 43 | 188 | -25 | -16 |
| CFO/OP | 0% | 172% | 180% | 286% | 112% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 54 | 64 | 7 | 14 | |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 54 | 64 | 7 | 14 | |
| Working Capital Days | 1,174 | 104 | -79 | 502 | |
| ROCE % | 11% | 5% | 2% | 4% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Completed / operational warehouse area mn sqft |
|
||
| Land bank (excl. CFS and PFT/ICD land) acres |
|||
| Planned development pipeline (warehouse) mn sqft |
|||
| Total Grade-A warehouse area developed (cumulative) mn sqft |
|||
| 3PL share of clientele % |
|||
| Annual rent potential from completed assets INR Cr |
|||
| Cumulative warehouse area exited mn sqft |
|||
| CFS/ICD share of rental potential % |
|||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Consideration And Approval Of The Un-Audited (Standalone And Consolidated) Financial Results For The Quarter Ended June 30, 2026 Along With Limited Review Report Of The Auditors
15h - Board to meet on August 7, 2026 to approve Q1 FY27 unaudited results; trading window closed from July 1.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
29 Jul - NCLT order dated July 15, 2026 directs shareholder notice for amalgamation of Madanahatti Logistics into Transindia Real Estate.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jul - Submitted Regulation 74(5) certificate for quarter ended June 30, 2026.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
9 Jul - Transindia Real Estate completed ₹24 crore acquisition of 48.28% in CSPL; CSPL became subsidiary on July 9, 2026.
-
Update On Private Placement/ Preferential Issue By Wholly Owned Subsidiary
1 Jul - AGSPL equity allotment reduced TransIndia stake to 25%; ceased wholly owned subsidiary on July 1, 2026.
Annual reports
Concalls
-
May 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Nov 2023TranscriptAI SummaryPPT
Business Overview:[1]
TREL is an demerged entity from Allcargo Group. It is a key player in industrial & logistics real estate sector with real estate footprint across sectors like warehousing, ICD/CFS, etc.