Transworld Shipping Lines Ltd
Incorporated in 1988, Transworld Shipping Lines Ltd is a container feeder-owning and operating
company[1]
- Market Cap ₹ 614 Cr.
- Current Price ₹ 280
- High / Low ₹ 493 / 234
- Stock P/E 13.2
- Book Value ₹ 365
- Dividend Yield 0.53 %
- ROCE 6.97 %
- ROE 5.95 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.78 times its book value
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of -6.13% over past five years.
- Company has a low return on equity of 6.15% over last 3 years.
- Dividend payout has been low at 3.79% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
248 | 291 | 313 | 370 | 541 | 625 | 612 | 560 | 514 | 484 | 282 | 446 | |
214 | 187 | 243 | 320 | 428 | 554 | 569 | 496 | 288 | 238 | 259 | 290 | |
Operating Profit | 34 | 104 | 70 | 51 | 113 | 70 | 43 | 64 | 225 | 246 | 24 | 156 |
OPM % | 14% | 36% | 22% | 14% | 21% | 11% | 7% | 11% | 44% | 51% | 8% | 35% |
-17 | -33 | 5 | -18 | 1 | 4 | 3 | 6 | 74 | 19 | 45 | -6 | |
Interest | 8 | 7 | 9 | 10 | 13 | 19 | 19 | 17 | 12 | 18 | 37 | 31 |
Depreciation | 15 | 9 | 16 | 18 | 19 | 21 | 18 | 15 | 19 | 48 | 80 | 84 |
Profit before tax | -7 | 54 | 50 | 5 | 82 | 34 | 9 | 39 | 268 | 199 | -48 | 36 |
Tax % | 14% | 2% | 3% | 24% | 1% | 2% | 7% | 3% | 6% | 1% | 7% | 5% |
-8 | 53 | 49 | 4 | 81 | 34 | 8 | 37 | 251 | 197 | -51 | 34 | |
EPS in Rs | -3.69 | 24.27 | 22.17 | 1.60 | 36.85 | 15.33 | 3.85 | 17.07 | 114.51 | 89.63 | -23.24 | 15.47 |
Dividend Payout % | -162% | 8% | 6% | 62% | 4% | 8% | 0% | 12% | 2% | 2% | 0% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | -6% |
3 Years: | -5% |
TTM: | 58% |
Compounded Profit Growth | |
---|---|
10 Years: | -6% |
5 Years: | 42% |
3 Years: | -37% |
TTM: | 152% |
Stock Price CAGR | |
---|---|
10 Years: | -8% |
5 Years: | 35% |
3 Years: | 0% |
1 Year: | -17% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 11% |
3 Years: | 6% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Reserves | 111 | 161 | 205 | 212 | 291 | 314 | 313 | 359 | 607 | 797 | 745 | 778 |
95 | 99 | 160 | 176 | 262 | 299 | 266 | 202 | 235 | 498 | 405 | 332 | |
42 | 34 | 50 | 67 | 67 | 81 | 79 | 65 | 49 | 40 | 75 | 66 | |
Total Liabilities | 270 | 316 | 437 | 477 | 642 | 716 | 680 | 648 | 914 | 1,357 | 1,247 | 1,198 |
185 | 174 | 252 | 263 | 384 | 409 | 400 | 374 | 640 | 1,043 | 944 | 904 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 12 | 40 | 74 | 56 | 38 | 26 | 12 | 12 | 2 | 67 | 34 | 18 |
73 | 102 | 111 | 158 | 219 | 278 | 268 | 262 | 271 | 247 | 269 | 276 | |
Total Assets | 270 | 316 | 437 | 477 | 642 | 716 | 680 | 648 | 914 | 1,357 | 1,247 | 1,198 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
33 | 65 | 60 | 1 | 59 | 59 | 58 | 58 | 113 | 231 | 19 | 169 | |
0 | -56 | -108 | -4 | -124 | -56 | 6 | 13 | -73 | -498 | 96 | -43 | |
-23 | -6 | 45 | 6 | 63 | -2 | -67 | -69 | 15 | 227 | -129 | -115 | |
Net Cash Flow | 10 | 3 | -2 | 4 | -3 | 2 | -3 | 2 | 55 | -40 | -15 | 10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 42 | 68 | 81 | 90 | 95 | 87 | 92 | 84 | 8 | 5 | 10 | 7 |
Inventory Days | 40 | |||||||||||
Days Payable | 98 | |||||||||||
Cash Conversion Cycle | 42 | 68 | 24 | 90 | 95 | 87 | 92 | 84 | 8 | 5 | 10 | 7 |
Working Capital Days | -1 | 44 | 44 | 46 | 55 | 64 | 41 | 110 | 94 | 79 | 125 | 77 |
ROCE % | 9% | 37% | 17% | 10% | 20% | 9% | 5% | 9% | 29% | 19% | -4% | 7% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Secretarial Compliance Report FY25: minor delays in disclosures, fines paid, administrative warnings received.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 28 May
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
28 May - Transworld Shipping reports FY25 revenue Rs446cr, PAT Rs34cr; Q4 PAT loss Rs5cr versus profit last year.
-
Announcement under Regulation 30 (LODR)-Dividend Updates
27 May - FY25 audited results with qualified opinion; Rs.1.50 dividend recommended; director reappointments; AGM on Aug 22, 2025.
- Corporate Action - Fixes Record Date For 25Th July 2025 27 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Concalls
-
Sep 2020Transcript PPT
-
Aug 2020TranscriptNotesPPT
-
Feb 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Jun 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018TranscriptPPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
Jun 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Aug 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
-
Aug 2015TranscriptPPT
Business Overview:[1]
TSLL owns and operates vessels for container feeder services between Indian and international transshipment ports. It has diversified into logistics, transportation, warehousing, and distribution. As a pioneer in coastal transshipment at key domestic ports like JNPA in Nhava Sheva, TSLL now follows an asset-heavy model, focusing on vessel ownership and long-term charters after divesting its domestic coastal and EXIM feeder shipping business to Avana.