Transworld Shipping Lines Ltd
Incorporated in 1988, Transworld Shipping Lines Ltd is a container feeder-owning and operating
company[1]
- Market Cap ₹ 690 Cr.
- Current Price ₹ 312
- High / Low ₹ 493 / 234
- Stock P/E 16.8
- Book Value ₹ 360
- Dividend Yield 0.00 %
- ROCE -3.91 %
- ROE -11.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.87 times its book value
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of -14.7% over past five years.
- Company has a low return on equity of 13.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
204 | 248 | 291 | 313 | 370 | 541 | 625 | 612 | 560 | 514 | 484 | 282 | 425 | |
172 | 214 | 187 | 243 | 320 | 428 | 554 | 569 | 496 | 288 | 238 | 259 | 287 | |
Operating Profit | 32 | 34 | 104 | 70 | 51 | 113 | 70 | 43 | 64 | 225 | 246 | 24 | 139 |
OPM % | 16% | 14% | 36% | 22% | 14% | 21% | 11% | 7% | 11% | 44% | 51% | 8% | 33% |
2 | -17 | -33 | 5 | -18 | 1 | 4 | 3 | 6 | 74 | 19 | 45 | 23 | |
Interest | 7 | 8 | 7 | 9 | 10 | 13 | 19 | 19 | 17 | 12 | 18 | 37 | 33 |
Depreciation | 14 | 15 | 9 | 16 | 18 | 19 | 21 | 18 | 15 | 19 | 48 | 80 | 85 |
Profit before tax | 13 | -7 | 54 | 50 | 5 | 82 | 34 | 9 | 39 | 268 | 199 | -48 | 44 |
Tax % | 5% | 14% | 2% | 3% | 24% | 1% | 2% | 7% | 3% | 6% | 1% | 7% | |
13 | -8 | 53 | 49 | 4 | 81 | 34 | 8 | 37 | 251 | 197 | -51 | 41 | |
EPS in Rs | 5.75 | -3.69 | 24.27 | 22.17 | 1.60 | 36.85 | 15.33 | 3.85 | 17.07 | 114.51 | 89.63 | -23.24 | 18.66 |
Dividend Payout % | 10% | -162% | 8% | 6% | 62% | 4% | 8% | 0% | 12% | 2% | 2% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | -15% |
3 Years: | -20% |
TTM: | 55% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 217% |
Stock Price CAGR | |
---|---|
10 Years: | -6% |
5 Years: | 47% |
3 Years: | -2% |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 12% |
3 Years: | 14% |
Last Year: | -11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Reserves | 127 | 111 | 161 | 205 | 212 | 291 | 314 | 313 | 359 | 607 | 797 | 745 | 768 |
103 | 95 | 99 | 160 | 176 | 262 | 299 | 266 | 202 | 235 | 498 | 405 | 382 | |
28 | 42 | 34 | 50 | 67 | 67 | 81 | 79 | 65 | 49 | 40 | 75 | 64 | |
Total Liabilities | 281 | 270 | 316 | 437 | 477 | 642 | 716 | 680 | 648 | 914 | 1,357 | 1,247 | 1,236 |
215 | 185 | 174 | 252 | 263 | 384 | 409 | 400 | 374 | 640 | 1,043 | 944 | 938 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 12 | 40 | 74 | 56 | 38 | 26 | 12 | 12 | 2 | 67 | 34 | 15 |
64 | 73 | 102 | 111 | 158 | 219 | 278 | 268 | 262 | 271 | 247 | 269 | 283 | |
Total Assets | 281 | 270 | 316 | 437 | 477 | 642 | 716 | 680 | 648 | 914 | 1,357 | 1,247 | 1,236 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
33 | 33 | 65 | 60 | 1 | 59 | 59 | 58 | 58 | 113 | 231 | 19 | |
-66 | 0 | -56 | -108 | -4 | -124 | -56 | 6 | 13 | -73 | -498 | 96 | |
22 | -23 | -6 | 45 | 6 | 63 | -2 | -67 | -69 | 15 | 227 | -129 | |
Net Cash Flow | -11 | 10 | 3 | -2 | 4 | -3 | 2 | -3 | 2 | 55 | -40 | -15 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 37 | 42 | 68 | 81 | 90 | 95 | 87 | 92 | 84 | 8 | 5 | 10 |
Inventory Days | 40 | |||||||||||
Days Payable | 98 | |||||||||||
Cash Conversion Cycle | 37 | 42 | 68 | 24 | 90 | 95 | 87 | 92 | 84 | 8 | 5 | 10 |
Working Capital Days | 16 | -1 | 44 | 44 | 46 | 55 | 64 | 41 | 110 | 94 | 79 | 125 |
ROCE % | 9% | 9% | 37% | 17% | 10% | 20% | 9% | 5% | 9% | 29% | 19% | -4% |
Documents
Announcements
-
Board Meeting Intimation for Intimation Of Board Meeting Under
Regulation 29(1) Of SEBI (Listing Obligations And Disclosure
Requirements) Regulations, 2015
15 May - Board meeting on 27 May 2025 to approve FY25 results and consider dividend recommendation.
-
Disclosure under Regulation 30A of LODR
2 May - Vessel SSL Sabarimalai released by court; INR 15.79 lakh ship repair claim withdrawn.
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
1 May - High Court ordered arrest of vessel SSL Sabarimalai over unpaid INR 1.5mn ship repair invoice.
-
Non Applicability Of Fund Raising By Issuance Of Debt Securities By Large Entities
24 Apr - Confirms company not classified as Large Corporate per SEBI circular, exempting certain disclosures.
-
Change In Contact Details Of MUFG Intime India Private Limited, Registrar And Transfer Agent Of The Company.
24 Apr - Registrar and Transfer Agent updates email and website contact details for shareholder services.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Concalls
-
Sep 2020Transcript PPT
-
Aug 2020TranscriptNotesPPT
-
Feb 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Jun 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018TranscriptPPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
May 2018TranscriptNotesPPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
Jun 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Aug 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
-
Aug 2015TranscriptPPT
Business Overview:[1]
TSLL owns and operates vessels for container feeder services between Indian and international transshipment ports. It has diversified into logistics, transportation, warehousing, and distribution. As a pioneer in coastal transshipment at key domestic ports like JNPA in Nhava Sheva, TSLL now follows an asset-heavy model, focusing on vessel ownership and long-term charters after divesting its domestic coastal and EXIM feeder shipping business to Avana.