Transrail Lighting Ltd

Transrail Lighting Ltd

₹ 615 2.92%
27 May - close price
About

Incorporated in 2008, Transrail Lighting Ltd
is an integrated transmission & distribution,
and pole manufacturing company[1]

Key Points

Business Overview:[1][2]
TRLL is an ISO 9001:2015, ISO 14001:2015, ISO 27001:13, ISO 45001:2018, CE and NABL certified organization with manufacturing facilities for lattice structures, conductors, and monopoles

  • Market Cap 8,261 Cr.
  • Current Price 615
  • High / Low 719 / 375
  • Stock P/E 24.7
  • Book Value 143
  • Dividend Yield 0.00 %
  • ROCE 30.7 %
  • ROE 21.7 %
  • Face Value 2.00

Pros

  • Company has delivered good profit growth of 27.3% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
977 837 1,392 916 1,088 1,357 1,946
859 739 1,212 793 948 1,174 1,712
Operating Profit 118 98 181 123 141 183 234
OPM % 12% 12% 13% 13% 13% 14% 12%
7 15 24 14 8 10 16
Interest 43 42 41 44 46 49 59
Depreciation 13 12 13 13 13 14 16
Profit before tax 69 59 151 80 89 131 175
Tax % 31% 20% 26% 32% 35% 25% 29%
47 47 112 54 58 98 125
EPS in Rs 19.15 18.88 9.00 4.39 4.62 7.27 9.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,837 2,155 2,284 3,133 4,063 5,308
1,561 1,870 2,089 2,789 3,515 4,627
Operating Profit 276 285 195 344 549 681
OPM % 15% 13% 9% 11% 14% 13%
21 20 73 41 67 48
Interest 145 137 139 189 246 198
Depreciation 32 33 38 46 50 56
Profit before tax 120 135 92 150 320 475
Tax % 15% 24% 28% 27% 27% 30%
102 102 66 109 235 334
EPS in Rs 243.26 134.76 29.26 47.99 18.93 24.90
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 32%
TTM: 31%
Compounded Profit Growth
10 Years: %
5 Years: 27%
3 Years: 71%
TTM: 45%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 21%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 8 23 23 25 27
Reserves 438 564 647 758 1,139 1,890
369 429 476 605 643 661
1,206 1,184 1,700 2,069 2,841 3,694
Total Liabilities 2,018 2,185 2,846 3,455 4,648 6,271
312 317 334 378 374 424
CWIP 11 4 17 4 6 12
Investments 6 4 4 4 6 2
1,689 1,860 2,491 3,069 4,263 5,833
Total Assets 2,018 2,185 2,846 3,455 4,648 6,271

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
189 82 52 143 58 288
-54 -17 -89 -107 -96 -499
-141 1 3 29 28 242
Net Cash Flow -6 66 -34 65 -11 31

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 97 83 102 75 92 91
Inventory Days 107 81 86 63 62 76
Days Payable 313 293 329 264 276 333
Cash Conversion Cycle -109 -129 -141 -126 -122 -166
Working Capital Days 71 87 100 85 102 90
ROCE % 30% 21% 27% 35% 31%

Shareholding Pattern

Numbers in percentages

5 Recently
Dec 2024Mar 2025
71.12% 71.12%
1.00% 0.61%
15.15% 14.08%
12.74% 14.20%
No. of Shareholders 1,42,6841,29,923

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents