Tonbo Imaging India Ltd

AI

Tonbo Imaging India Ltd

₹ 1,538 1.10%
13 Nov - close price
About

Tonbo Imaging India Ltd is a defence-
electronics company designing electro-
optical and infrared sensing, processing, communication and guidance systems for surveillance, targeting and control. Over
28,000 systems were deployed across
24 countries by June 2026. [1]

Key Points

Business evolution:[1]
Tonbo started in 2003 as a subsidiary
of research was company, providing
R&D, intellectual-property design and
product-development services. Following
a promoter buyout in 2012, it shifted towards defence products and now operates as an
OEM.
Core optics, electronics, architecture and software are developed internally, while
mass production is outsourced. The co.'s systems are free from US ITAR export controls.

  • Market Cap ₹ 8,813 Cr.
  • Current Price ₹ 1,538
  • High / Low ₹ 1,644 / 1,014
  • Stock P/E 105
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 12.8 %
  • ROE 9.75 %
  • Face Value ₹ 2.00

Pros

Cons

  • Promoter holding is low: 14.6%
  • Company has high debtors of 213 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2025 Sep 2025 Jun 2026 Sep 2026
69 9 36 183
54 12 49 139
Operating Profit 15 -3 -13 44
OPM % 22% -36% -36% 24%
2 2 1 2
Interest 2 2 4 5
Depreciation 7 7 8 10
Profit before tax 8 -11 -24 31
Tax % 29% -10% -25% 25%
5 -10 -18 24
EPS in Rs 0.95 -1.68 -3.10 4.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
469 363
329 258
Operating Profit 140 105
OPM % 30% 29%
4 7
Interest 18 11
Depreciation 27 31
Profit before tax 99 70
Tax % 27% 27%
73 51
EPS in Rs 9.90 8.88
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -31%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026 Sep 2026
Equity Capital 0.73 11 11
Reserves 489 542 552
88 125 176
148 105 108
Total Liabilities 726 782 848
199 195 189
CWIP 1 12 15
Investments 0 0 0
527 575 645
Total Assets 726 782 848

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
-136 -63
-25 -32
147 32
Net Cash Flow -14 -63
Free Cash Flow -165 -103
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -74% -46%

Ratios

Consolidated / View Standalone

Mar 2025 Mar 2026
Debtor Days 164 213
Inventory Days 198 451
Days Payable 38 69
Cash Conversion Cycle 324 596
Working Capital Days 123 281
ROCE % 13%

Shareholding Pattern

Numbers in percentages

57 Recently
Oct 2026
14.57%
3.10%
17.00%
0.09%
61.92%
3.33%
No. of Shareholders 2,09,464

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents