Tamilnad Mercantile Bank Ltd

T N Merc. Bank Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tamilnad Mercantile Bank Ltd

₹ 532 4.92%
01 Dec 3:17 p.m.
tmb.in BSE: 543596 NSE: TMB
About

Incorporated in 1921, Tamilnad Mercantile Bank (TMB) is one of the oldest private sector banks in India. It offers an array of banking and financial services to retail customers, micro, small, and medium enterprises (MSMEs).[1]

Key Points

Leading Private sector Bank
Tamilnad Mercantile Bank Limited (“TMB”) is a 100-year-old leading private sector bank in India. [1] [2] As of Q1FY26, it has a branch network of 754 branches (including 169 correspondents) of which 47% are located in semi-urban areas, 16% in urban, 22% in rural, and 15% in metropolitan centers. The bank has an ATM network of 1,150.[3]

Website BSE NSE
  • Market Cap ₹ 8,427 Cr.
  • Current Price ₹ 532
  • High / Low ₹ 555 / 401
  • Stock P/E 6.97
  • Book Value ₹ 596
  • Dividend Yield 2.13 %
  • ROCE 7.49 %
  • ROE 14.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.94 times its book value
  • Company's working capital requirements have reduced from 138 days to 109 days

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.83% over past five years.
  • Contingent liabilities of Rs.6,543 Cr.
  • Dividend payout has been low at 7.52% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Banks Private Sector Bank

Part of BSE SmallCap BSE Allcap BSE Financial Services Nifty500 LargeMidSmall Equal-Cap Weighted

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
997 1,012 1,070 1,156 1,209 1,229 1,254 1,281 1,337 1,331 1,342 1,386 1,413
Interest 488 478 543 642 676 692 687 715 741 761 774 807 816
298 323 364 340 347 327 388 417 423 355 382 407 373
Financing Profit 211 211 163 174 186 210 179 150 173 216 186 173 224
Financing Margin % 21% 21% 15% 15% 15% 17% 14% 12% 13% 16% 14% 12% 16%
145 161 184 167 156 158 164 234 227 189 200 231 208
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 355 372 347 341 342 368 343 383 400 404 387 404 432
Tax % 26% 25% 27% 23% 20% 23% 26% 25% 24% 26% 25% 25% 27%
262 280 253 261 274 284 253 287 303 300 292 305 318
EPS in Rs 16.56 17.66 15.98 16.50 17.27 17.95 15.98 18.14 19.15 18.96 18.43 19.25 20.05
Gross NPA % 1.70% 1.70% 1.39% 1.56% 1.70% 1.69% 1.44% 1.44% 1.37% 1.32% 1.25% 1.22%
Net NPA % 0.86% 0.75% 0.62% 0.66% 0.99% 0.98% 0.85% 0.65% 0.46% 0.41% 0.36% 0.33%
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
3,250 3,224 3,466 3,609 3,834 4,081 4,848 5,291 5,472
Interest 2,041 1,994 2,147 2,072 2,019 1,987 2,697 2,990 3,157
1,366 1,350 1,231 1,355 1,470 1,276 1,327 1,490 1,516
Financing Profit -157 -120 89 183 346 818 824 811 799
Financing Margin % -5% -4% 3% 5% 9% 20% 17% 15% 15%
506 414 526 644 812 629 645 850 829
Depreciation 40 36 30 29 33 54 75 86 0
Profit before tax 310 259 585 798 1,125 1,394 1,394 1,575 1,628
Tax % 28% 0% 30% 24% 27% 26% 23% 25%
222 259 408 603 822 1,029 1,072 1,183 1,215
EPS in Rs 15.57 18.14 28.61 42.34 57.67 65.00 67.70 74.68 76.69
Dividend Payout % 21% 13% 0% 0% 9% 8% 15% 0%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 11%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: 24%
3 Years: 13%
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -1%
1 Year: 7%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 15%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 143 143 143 143 143 158 158 158 158
Reserves 3,262 3,476 3,837 4,437 5,193 6,770 7,763 8,850 9,285
Deposits 32,428 35,136 36,825 40,970 44,933 47,766 49,515 53,689 55,421
Borrowing 513 0 324 0 0 525 1,301 500 1,284
1,522 1,719 1,604 1,948 2,559 2,646 2,815 3,252 2,894
Total Liabilities 37,868 40,473 42,733 47,499 52,828 57,866 61,552 66,450 69,042
140 138 128 137 211 246 271 284 274
CWIP 0 0 0 0 0 0 0 0 0
Investments 10,364 9,107 9,467 11,703 13,242 14,156 15,263 15,101 16,540
27,364 31,228 33,137 35,658 39,374 43,464 46,019 51,065 52,228
Total Assets 37,868 40,473 42,733 47,499 52,828 57,866 61,552 66,450 69,042

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-389 0 567 -670 1,325 -1,270 -611 1,899
-26 0 -20 -37 -107 -89 -100 -99
472 0 269 -324 -71 1,088 697 -960
Net Cash Flow 58 0 816 -1,031 1,147 -270 -14 840

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 7% 11% 14% 17% 17% 14% 14%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
0.58% 0.22% 0.07% 2.06% 3.13% 3.45% 3.67% 4.08% 4.12% 4.22% 4.58% 4.65%
5.48% 5.32% 5.09% 3.85% 3.20% 2.75% 2.73% 2.22% 2.67% 2.66% 2.40% 2.41%
93.95% 94.46% 94.86% 94.11% 93.68% 93.79% 93.59% 93.69% 93.22% 93.12% 93.03% 92.94%
No. of Shareholders 82,84496,0071,06,2971,01,7241,05,0951,13,6431,16,1861,20,8971,23,2331,27,1541,25,2201,24,440

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls