Times Guaranty Ltd

Times Guaranty Ltd

₹ 160 -0.68%
16 Dec 10:42 a.m.
About

Incorporated in 1989, Times Guaranty Ltd is an NBFC and is engaged in investing activities of its own funds.

Key Points

Registration:[1]
Company is registered with SEBI as Category I Merchant Banker and has membership of over the Counter Exchange of India. Also, company has a NBFC registration certification (without accepting public deposits) from Reserve bank of India.

  • Market Cap 144 Cr.
  • Current Price 160
  • High / Low 180 / 86.1
  • Stock P/E 74.1
  • Book Value 51.7
  • Dividend Yield 0.00 %
  • ROCE 5.30 %
  • ROE 4.02 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 716 days to 127 days

Cons

  • Stock is trading at 3.10 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.89% over past five years.
  • Company has a low return on equity of 3.32% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.43 0.74 1.00 0.54 0.33 0.70 0.77 0.80 0.80 0.81 0.83 0.85 0.86
0.55 0.14 0.30 0.15 0.55 0.14 0.44 0.19 0.29 0.13 0.29 0.18 0.27
Operating Profit -0.12 0.60 0.70 0.39 -0.22 0.56 0.33 0.61 0.51 0.68 0.54 0.67 0.59
OPM % -27.91% 81.08% 70.00% 72.22% -66.67% 80.00% 42.86% 76.25% 63.75% 83.95% 65.06% 78.82% 68.60%
0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.12 0.60 0.69 0.39 -0.22 0.58 0.32 0.61 0.52 0.68 0.54 0.67 0.59
Tax % 16.67% 13.33% 26.09% 20.51% -9.09% 18.97% -9.38% 19.67% 19.23% 27.94% 29.63% 16.42% 16.95%
-0.14 0.52 0.51 0.31 -0.20 0.47 0.36 0.50 0.42 0.49 0.39 0.56 0.50
EPS in Rs -0.16 0.58 0.57 0.34 -0.22 0.52 0.40 0.56 0.47 0.54 0.43 0.62 0.56
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2.38 1.65 0.57 0.12 5.57 1.11 2.95 2.36 8.74 2.72 1.96 3.24 3.35
0.25 0.30 0.38 0.37 0.44 0.47 0.57 0.66 0.63 0.69 0.90 0.89 0.87
Operating Profit 2.13 1.35 0.19 -0.25 5.13 0.64 2.38 1.70 8.11 2.03 1.06 2.35 2.48
OPM % 89.50% 81.82% 33.33% -208.33% 92.10% 57.66% 80.68% 72.03% 92.79% 74.63% 54.08% 72.53% 74.03%
0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.02 0.01 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.02 0.01 0.00 0.00
Depreciation 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 2.13 1.33 0.20 -0.25 5.13 0.64 2.38 1.71 8.05 2.01 1.07 2.36 2.48
Tax % 8.92% 10.53% 5.00% 0.00% 20.86% 25.00% 31.09% 22.22% 18.51% 21.89% 13.08% 24.15%
1.94 1.19 0.19 -0.25 4.06 0.48 1.64 1.33 6.55 1.57 0.94 1.79 1.94
EPS in Rs 2.16 1.32 0.21 -0.28 4.51 0.53 1.82 1.48 7.28 1.75 1.05 1.99 2.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 7%
5 Years: 2%
3 Years: -28%
TTM: 9%
Compounded Profit Growth
10 Years: 4%
5 Years: 2%
3 Years: -35%
TTM: 11%
Stock Price CAGR
10 Years: 19%
5 Years: 39%
3 Years: 51%
1 Year: 96%
Return on Equity
10 Years: 5%
5 Years: 6%
3 Years: 3%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
Reserves 13.89 15.08 15.26 15.01 19.07 19.55 24.25 25.57 32.11 33.71 34.65 36.43 37.48
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.74 0.77 0.84 0.88 1.04 1.04 0.09 0.15 0.27 0.07 0.06 0.07 0.15
Total Liabilities 23.63 24.85 25.10 24.89 29.11 29.59 33.34 34.72 41.38 42.78 43.71 45.50 46.63
0.01 0.00 0.00 0.00 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 22.48 23.54 23.82 23.65 28.04 28.25 32.20 22.62 24.86 30.55 41.09 23.30 29.30
1.14 1.31 1.28 1.24 1.00 1.27 1.07 12.03 16.45 12.16 2.55 22.13 17.26
Total Assets 23.63 24.85 25.10 24.89 29.11 29.59 33.34 34.72 41.38 42.78 43.71 45.50 46.63

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.05 -0.02 -0.21 4.48 -0.93 -0.53 -10.56 -5.45 3.80 8.64 -0.79
0.00 0.00 0.00 0.17 -4.45 0.90 0.53 10.89 5.85 -4.19 -8.86 1.61
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.00 0.05 -0.02 -0.04 0.03 -0.03 0.01 0.33 0.40 -0.40 -0.22 0.82

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 205.47 29.52 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 205.47 29.52 0.00 0.00
Working Capital Days 1.53 4.42 -19.21 -30.42 -0.66 -9.86 121.25 1,784.79 644.81 1,578.09 443.21 127.30
ROCE % 9.71% 5.66% 0.83% -1.04% 19.70% 2.26% 7.70% 5.04% 21.46% 4.84% 2.50% 5.30%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92% 74.92%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.20% 0.18%
0.05% 0.05% 0.05% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%
25.03% 25.03% 25.03% 25.03% 25.04% 25.04% 25.02% 25.03% 25.03% 25.02% 24.82% 24.85%
No. of Shareholders 20,73221,40421,22421,33221,42721,21721,06121,15921,09920,62420,72520,598

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents