Tourism Finance Corporation of India Ltd

Tourism Finance Corporation of India Ltd

₹ 173 -2.45%
03 May - close price
About

Tourism Finance Corporation of India Ltd provides financial assistance to the tourism sector comprising hotels, resorts, restaurants, food courts, amusement parks, ropeways, multiplexes, etc. [1]

Key Points

Offerings
The Company provides Rupee Term Loans, Project Loans, Corporate Loans, Loans Against Securities, Bridge Loan, Take our Financing, Subscription in Equity Shares/Debentures, etc. to its clients. [1]

  • Market Cap 1,563 Cr.
  • Current Price 173
  • High / Low 268 / 69.5
  • Stock P/E 18.3
  • Book Value 108
  • Dividend Yield 1.39 %
  • ROCE 10.4 %
  • ROE 9.87 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Promoter holding has decreased over last quarter: -9.63%
  • Promoter holding is low: 8.04%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Revenue 60 66 66 62 61 63 58 51
Interest 32 32 32 29 27 26 22 21
5 7 6 7 5 5 13 5
Financing Profit 22 27 28 26 29 32 22 25
Financing Margin % 38% 41% 42% 42% 48% 51% 38% 49%
0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 22 26 27 26 29 31 22 24
Tax % 18% 20% 21% 22% 21% 21% 9% 25%
18 21 22 20 22 25 20 18
EPS in Rs 2.25 2.63 2.68 2.22 2.48 2.76 2.18 2.03
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 TTM
Revenue 266 258 254 232
Interest 121 130 120 97
47 27 25 28
Financing Profit 98 101 109 108
Financing Margin % 37% 39% 43% 46%
0 0 0 0
Depreciation 1 1 1 2
Profit before tax 97 100 108 106
Tax % 17% 19% 21%
81 81 85 85
EPS in Rs 10.04 10.00 9.44 9.45
Dividend Payout % -0% 8% 13%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 5%
Stock Price CAGR
10 Years: 21%
5 Years: 9%
3 Years: 45%
1 Year: 129%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Sep 2022
Equity Capital 81 81 90 90
Reserves 673 711 847 883
1,447 1,360 1,272 920
43 34 35 55
Total Liabilities 2,244 2,185 2,245 1,949
18 16 17 16
CWIP -0 -0 0 -0
Investments 218 159 165 361
2,008 2,010 2,062 1,572
Total Assets 2,244 2,185 2,245 1,949

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
161 -171 139
-1 -0 -2
-22 -1 57
Net Cash Flow 139 -172 193

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
ROE % 10% 10%

Shareholding Pattern

Numbers in percentages

61 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Apr 2024
27.25% 28.43% 28.43% 28.43% 16.83% 17.94% 17.96% 17.96% 17.96% 17.67% 8.04% 7.85%
16.16% 14.14% 14.47% 14.57% 16.85% 16.72% 16.78% 16.29% 13.01% 13.88% 3.41% 2.94%
0.03% 0.01% 0.00% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.04%
0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
56.56% 57.42% 57.09% 56.99% 66.30% 65.32% 65.24% 65.73% 69.02% 68.44% 88.53% 89.18%
No. of Shareholders 66,40065,17963,66961,72861,20758,07357,31856,95460,67158,81789,50292,118

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls