Tourism Finance Corporation of India Ltd

Tourism Finance Corporation of India Ltd

₹ 81.6 -0.17%
23 Jul 11:21 a.m.
About

Tourism Finance Corporation of India Ltd provides financial assistance to the tourism sector comprising hotels, resorts, restaurants, food courts, amusement parks, ropeways, multiplexes, etc. [1]

Key Points

Offerings
The company provides financial assistance to tourism-related projects such as hotels, resorts, restaurants, amusement parks, etc, primarily in the form of long-term loans as well as by investing in the debentures, equity, preference shares, etc, of such companies. [1]

  • Market Cap 3,778 Cr.
  • Current Price 81.6
  • High / Low 86.5 / 51.0
  • Stock P/E 24.5
  • Book Value 28.4
  • Dividend Yield 0.72 %
  • ROCE 11.1 %
  • ROE 9.75 %
  • Face Value 2.00

Pros

  • Company has been maintaining a healthy dividend payout of 24.7%

Cons

  • Stock is trading at 2.88 times its book value
  • The company has delivered a poor sales growth of 1.15% over past five years.
  • Promoter holding is low: 3.85%
  • Company has a low return on equity of 9.01% over last 3 years.
  • Promoter holding has decreased over last 3 years: -14.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
59 58 67 58 62 65 57 68 64 66 70 74 81
Interest 23 26 26 26 24 26 26 24 22 23 24 24 26
7 8 5 7 6 6 10 9 6 6 6 9 11
Financing Profit 30 24 36 25 32 32 21 35 36 37 40 41 44
Financing Margin % 50% 42% 54% 43% 52% 50% 36% 52% 57% 55% 57% 55% 55%
0 0 0 0 0 0 7 1 2 0 1 0 34
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 29 24 36 25 32 32 28 36 38 37 40 41 78
Tax % 17% 21% 24% 17% 20% 21% 18% 17% 20% 21% 21% 21% 22%
24 19 28 20 25 26 23 30 31 29 32 32 61
EPS in Rs 0.54 0.41 0.61 0.45 0.55 0.55 0.49 0.65 0.66 0.63 0.69 0.69 1.32
Gross NPA % 5.35% 3.76% 2.17% 2.75% 2.81% 2.82% 5.61% 3.22% 0.24% 0.22% 0.38% 0.37% 0.41%
Net NPA % 4.16% 2.82% 1.38% 1.51% 1.54% 1.55% 3.92% 1.61%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
186 185 208 224 230 266 258 254 231 242 252 274 291
Interest 85 90 91 96 104 121 130 120 91 100 100 93 98
20 19 43 20 18 47 27 25 30 27 31 27 32
Financing Profit 81 75 74 107 108 98 101 109 111 115 121 153 161
Financing Margin % 43% 41% 35% 48% 47% 37% 39% 43% 48% 47% 48% 56% 55%
2 1 24 0 6 0 0 0 0 0 8 3 35
Depreciation 1 1 1 1 0 1 1 1 2 1 1 1 1
Profit before tax 82 76 97 107 114 97 100 108 109 114 128 156 196
Tax % 26% 29% 27% 28% 24% 17% 19% 21% 20% 20% 19% 21%
60 54 70 77 86 81 81 85 88 91 104 123 154
EPS in Rs 1.49 1.33 1.75 1.92 2.14 2.01 2.00 1.89 1.95 2.02 2.24 2.67 3.33
Dividend Payout % 24% 27% 23% 21% 21% 0% 8% 13% 25% 25% 27% 22%
Compounded Sales Growth
10 Years: 4%
5 Years: 1%
3 Years: 6%
TTM: 15%
Compounded Profit Growth
10 Years: 9%
5 Years: 9%
3 Years: 12%
TTM: 41%
Stock Price CAGR
10 Years: 26%
5 Years: 40%
3 Years: 67%
1 Year: 45%
Return on Equity
10 Years: 10%
5 Years: 9%
3 Years: 9%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 81 81 81 81 81 81 81 90 90 90 93 93
Reserves 398 433 474 597 656 673 711 847 927 999 1,124 1,223
Borrowing 956 996 1,050 1,304 1,324 1,447 1,360 1,272 999 978 862 1,078
65 80 96 35 30 43 34 35 29 39 23 19
Total Liabilities 1,501 1,590 1,700 2,017 2,091 2,244 2,185 2,245 2,045 2,106 2,102 2,412
30 29 20 15 14 18 16 17 15 15 14 13
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 190 255 248 301 318 219 159 165 338 461 259 249
1,281 1,307 1,432 1,701 1,758 2,008 2,010 2,062 1,692 1,630 1,830 2,150
Total Assets 1,501 1,590 1,700 2,017 2,091 2,244 2,185 2,245 2,045 2,106 2,102 2,412

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
15 22 -7 135 -54 161 -171 139 -137 -7 70 -46
-0 -0 31 -0 -0 -1 -0 -2 -0 -0 12 -0
-21 -19 -19 -20 -20 -22 -1 57 -12 -22 26 -28
Net Cash Flow -6 3 6 115 -74 139 -172 193 -149 -29 109 -74
Free Cash Flow 15 22 24 135 -54 161 -171 137 -137 -7 83 -46
CFO/OP 21% 26% 9% 80% -15% 81% -65% 70% -59% 8% 42% -7%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 13% 11% 10% 13% 12% 11% 10% 10% 9% 9% 9% 10%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Gross Loan Book
Rs. Crore

Log in to view insights

Please log in to see hidden values.

Login
Cumulative Sanctioned Projects
Count
Disbursements During the Year
Rs. Crore
Top Borrower Concentration
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
17.96% 17.67% 8.04% 7.85% 7.85% 3.85% 3.85% 3.85% 3.85% 3.85% 3.85% 3.85%
13.01% 13.88% 3.41% 2.97% 2.78% 2.85% 3.44% 5.16% 4.61% 4.34% 2.77% 5.46%
0.00% 0.00% 0.03% 0.04% 0.00% 0.00% 0.00% 0.08% 0.08% 0.01% 0.05% 0.00%
69.02% 68.44% 88.53% 89.14% 89.37% 93.31% 92.71% 90.91% 91.46% 91.80% 93.33% 90.69%
No. of Shareholders 60,67158,81789,50293,48894,98291,84689,25472,94571,55871,44676,02974,382

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls