Tourism Finance Corporation of India Ltd

Tourism Finance Corporation of India Ltd

₹ 63.2 -2.57%
08 Dec 2:22 p.m.
About

Tourism Finance Corporation of India Ltd provides financial assistance to the tourism sector comprising hotels, resorts, restaurants, food courts, amusement parks, ropeways, multiplexes, etc. [1]

Key Points

Offerings
The company provides financial assistance to tourism-related projects such as hotels, resorts, restaurants, amusement parks, etc, primarily in the form of long-term loans as well as by investing in the debentures, equity, preference shares, etc, of such companies. [1]

  • Market Cap 2,927 Cr.
  • Current Price 63.2
  • High / Low 75.9 / 24.4
  • Stock P/E 26.0
  • Book Value 27.0
  • Dividend Yield 0.92 %
  • ROCE 10.7 %
  • ROE 8.51 %
  • Face Value 2.00

Pros

  • Company has been maintaining a healthy dividend payout of 25.4%

Cons

  • The company has delivered a poor sales growth of -1.00% over past five years.
  • Promoter holding is low: 3.85%
  • Company has a low return on equity of 8.71% over last 3 years.
  • Promoter holding has decreased over last 3 years: -13.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
58 51 60 59 58 67 58 62 65 57 68 64 66
Interest 22 21 21 23 26 26 26 24 26 26 24 22 23
13 5 7 7 8 5 7 6 6 10 9 6 6
Financing Profit 22 25 32 30 24 36 25 32 32 21 35 36 37
Financing Margin % 38% 49% 53% 50% 42% 54% 43% 52% 50% 36% 52% 57% 55%
0 0 0 0 0 0 0 0 0 7 1 2 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 22 24 32 29 24 36 25 32 32 28 36 38 37
Tax % 9% 25% 22% 17% 21% 24% 17% 20% 21% 18% 17% 20% 21%
20 18 25 24 19 28 20 25 26 23 30 31 29
EPS in Rs 0.44 0.41 0.55 0.54 0.41 0.61 0.45 0.55 0.55 0.49 0.65 0.66 0.63
Gross NPA % 4.58% 3.92% 5.35% 3.76% 2.17% 2.75% 2.81% 2.82% 5.61% 3.22%
Net NPA % 3.56% 2.95% 4.16% 2.82% 1.38% 1.51% 1.54% 1.55% 3.92% 1.61%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
184 186 185 208 224 230 266 258 254 231 242 252 255
Interest 81 85 90 91 96 104 121 130 120 91 100 100 96
20 20 19 43 20 18 47 27 25 30 27 31 31
Financing Profit 83 81 75 74 107 108 98 101 109 111 115 121 129
Financing Margin % 45% 43% 41% 35% 48% 47% 37% 39% 43% 48% 47% 48% 50%
3 2 1 24 0 6 0 0 0 0 0 8 10
Depreciation 2 1 1 1 1 0 1 1 1 2 1 1 1
Profit before tax 84 82 76 97 107 114 97 100 108 109 114 128 139
Tax % 30% 26% 29% 27% 28% 24% 17% 19% 21% 20% 20% 19%
58 60 54 70 77 86 81 81 85 88 91 104 112
EPS in Rs 1.45 1.49 1.33 1.75 1.92 2.14 2.01 2.00 1.89 1.95 2.02 2.24 2.43
Dividend Payout % 17% 24% 27% 23% 21% 21% 0% 8% 13% 25% 25% 27%
Compounded Sales Growth
10 Years: 3%
5 Years: -1%
3 Years: 0%
TTM: 2%
Compounded Profit Growth
10 Years: 5%
5 Years: 4%
3 Years: 5%
TTM: 14%
Stock Price CAGR
10 Years: 19%
5 Years: 46%
3 Years: 57%
1 Year: 85%
Return on Equity
10 Years: 10%
5 Years: 9%
3 Years: 9%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 81 81 81 81 81 81 81 81 90 90 90 93 93
Reserves 356 398 433 474 597 656 673 711 847 927 999 1,124 1,159
Borrowing 862 956 996 1,050 1,304 1,324 1,447 1,360 1,272 999 978 862 1,031
64 65 80 96 35 30 43 34 35 29 39 23 28
Total Liabilities 1,362 1,501 1,590 1,700 2,017 2,091 2,244 2,185 2,245 2,045 2,106 2,102 2,311
30 30 29 20 15 14 18 16 17 15 15 14 14
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 138 190 255 248 301 318 219 159 165 338 461 259 390
1,193 1,281 1,307 1,432 1,701 1,758 2,008 2,010 2,062 1,692 1,630 1,830 1,907
Total Assets 1,362 1,501 1,590 1,700 2,017 2,091 2,244 2,185 2,245 2,045 2,106 2,102 2,311

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
19 15 22 -7 135 -54 161 -171 139 -137 -7 70
-0 -0 -0 31 -0 -0 -1 -0 -2 -0 -0 12
-11 -21 -19 -19 -20 -20 -22 -1 57 -12 -22 26
Net Cash Flow 7 -6 3 6 115 -74 139 -172 193 -149 -29 109

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 14% 13% 11% 10% 13% 12% 11% 10% 10% 9% 9% 9%

Shareholding Pattern

Numbers in percentages

11 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
17.94% 17.96% 17.96% 17.96% 17.67% 8.04% 7.85% 7.85% 3.85% 3.85% 3.85% 3.85%
16.72% 16.78% 16.29% 13.01% 13.88% 3.41% 2.97% 2.78% 2.85% 3.44% 5.16% 4.61%
0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.04% 0.00% 0.00% 0.00% 0.08% 0.08%
65.32% 65.24% 65.73% 69.02% 68.44% 88.53% 89.14% 89.37% 93.31% 92.71% 90.91% 91.46%
No. of Shareholders 58,07357,31856,95460,67158,81789,50293,48894,98291,84689,25472,94571,558

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls