Texmaco Rail & Engineering Ltd
₹ 141
1.48%
09 Sep
9:53 a.m.
- Market Cap ₹ 5,614 Cr.
- Current Price ₹ 141
- High / Low ₹ 240 / 115
- Stock P/E 25.6
- Book Value ₹ 70.0
- Dividend Yield 0.53 %
- ROCE 13.6 %
- ROE 9.09 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 25.9% CAGR over last 5 years
Cons
- Company has a low return on equity of 6.35% over last 3 years.
- Promoter holding has decreased over last 3 years: -10.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
1,102 | 1,324 | 1,135 | 1,858 | 1,832 | 1,689 | 1,814 | 2,243 | 3,503 | 5,107 | 4,929 | |
1,052 | 1,249 | 1,071 | 1,688 | 1,672 | 1,570 | 1,674 | 2,098 | 3,239 | 4,639 | 4,498 | |
Operating Profit | 50 | 74 | 64 | 170 | 160 | 119 | 140 | 145 | 264 | 467 | 431 |
OPM % | 5% | 6% | 6% | 9% | 9% | 7% | 8% | 6% | 8% | 9% | 9% |
44 | 46 | 48 | 15 | -129 | 25 | 22 | 26 | 70 | 58 | 59 | |
Interest | 50 | 58 | 61 | 70 | 97 | 103 | 100 | 116 | 133 | 137 | 140 |
Depreciation | 17 | 22 | 25 | 29 | 36 | 37 | 36 | 35 | 38 | 43 | 43 |
Profit before tax | 27 | 39 | 26 | 86 | -102 | 3 | 26 | 20 | 162 | 345 | 307 |
Tax % | 28% | 31% | 48% | 15% | -32% | -8% | 54% | 44% | 41% | 35% | |
20 | 29 | 13 | 75 | -65 | 12 | 21 | 26 | 113 | 249 | 219 | |
EPS in Rs | 0.59 | 0.78 | 0.38 | 2.24 | -1.88 | 0.44 | 0.64 | 0.81 | 2.83 | 6.24 | 5.49 |
Dividend Payout % | 28% | 21% | 44% | 10% | -3% | 18% | 16% | 19% | 18% | 12% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 41% |
TTM: | 25% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 128% |
TTM: | 37% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 41% |
3 Years: | 38% |
1 Year: | -38% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 6% |
Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 21 | 22 | 22 | 22 | 22 | 25 | 32 | 32 | 40 | 40 |
Reserves | 954 | 983 | 1,048 | 1,116 | 1,005 | 1,116 | 1,298 | 1,360 | 2,493 | 2,757 |
432 | 433 | 522 | 575 | 760 | 779 | 710 | 984 | 631 | 948 | |
584 | 540 | 656 | 979 | 1,099 | 721 | 624 | 1,009 | 1,021 | 1,092 | |
Total Liabilities | 1,991 | 1,978 | 2,249 | 2,693 | 2,887 | 2,642 | 2,664 | 3,385 | 4,185 | 4,837 |
329 | 370 | 372 | 393 | 437 | 406 | 389 | 431 | 460 | 993 | |
CWIP | 4 | 2 | 5 | 14 | 7 | 4 | 2 | 9 | 22 | 66 |
Investments | 432 | 390 | 253 | 143 | 101 | 131 | 77 | 104 | 425 | 246 |
1,226 | 1,217 | 1,618 | 2,144 | 2,342 | 2,100 | 2,195 | 2,840 | 3,278 | 3,532 | |
Total Assets | 1,991 | 1,978 | 2,249 | 2,693 | 2,887 | 2,642 | 2,664 | 3,385 | 4,185 | 4,837 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
-84 | -34 | -175 | 4 | 10 | 40 | 27 | -103 | 96 | -47 | |
77 | 40 | 161 | 38 | -101 | -21 | 18 | -73 | -633 | -96 | |
18 | -15 | 18 | -47 | 96 | -13 | -12 | 151 | 533 | 172 | |
Net Cash Flow | 10 | -9 | 3 | -5 | 6 | 6 | 33 | -25 | -4 | 30 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 159 | 151 | 219 | 160 | 128 | 132 | 115 | 128 | 92 | 98 |
Inventory Days | 161 | 89 | 140 | 127 | 161 | 96 | 120 | 153 | 99 | 79 |
Days Payable | 168 | 114 | 159 | 157 | 166 | 133 | 104 | 128 | 93 | 59 |
Cash Conversion Cycle | 151 | 126 | 200 | 130 | 123 | 95 | 131 | 152 | 98 | 117 |
Working Capital Days | 43 | 54 | 125 | 147 | 105 | 123 | 153 | 137 | 151 | 123 |
ROCE % | 6% | 6% | 9% | 8% | 6% | 6% | 6% | 11% | 14% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2d
- Announcement under Regulation 30 (LODR)-Newspaper Publication 29 Aug
-
Business Responsibility and Sustainability Reporting (BRSR)
28 Aug - Texmaco filed Business Responsibility and Sustainability Report for FY2024-25, enclosed with Annual Report, dated 28 Aug 2025.
- Reg. 34 (1) Annual Report. 28 Aug
-
Announcement Under Reg 30 LODR - Joint Venture Agreement
27 Aug - Texmaco signs JVA with RVNL for JV (Texmaco 49%, RVNL 51%), INR4.9 crore investment, expected close by 31-Dec-2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Aug 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Oct 2024Transcript PPT
-
Aug 2024TranscriptPPTREC
-
Jun 2024TranscriptNotesPPT
-
Jun 2024Transcript PPT REC
-
May 2024TranscriptPPT
-
Feb 2024Transcript PPT REC
-
Feb 2024TranscriptNotesPPTREC
-
Oct 2023TranscriptNotesPPT
-
Aug 2023TranscriptPPTREC
-
May 2023TranscriptPPTREC
-
Feb 2023TranscriptPPTREC
-
Nov 2022TranscriptPPTREC
-
Aug 2022TranscriptPPT
-
Aug 2022TranscriptPPTREC
Part of Advenz Group
The company is a part of the USD 4bn Advenz Group. The Group companies include Zuari Agro Chemicals Ltd, Pradeep Phosphates, Mangalore Chemicals & Fertilisers, Texmaco Infrastructure & Holdings Ltd, etc. [1]