Team India Guaranty Ltd
₹ 257
2.36%
02 Apr
- close price
About
Incorporated in 1989, Times Guaranty Ltd is an NBFC and is engaged in investing activities of its own funds.
Key Points
- Market Cap ₹ 231 Cr.
- Current Price ₹ 257
- High / Low ₹ 335 / 154
- Stock P/E 109
- Book Value ₹ 54.5
- Dividend Yield 0.00 %
- ROCE 6.05 %
- ROE 5.04 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company's working capital requirements have reduced from 226 days to 107 days
Cons
- Stock is trading at 4.72 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 9.35% over past five years.
- Company has a low return on equity of 3.78% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.65 | 0.57 | 0.12 | 5.57 | 1.11 | 2.95 | 2.36 | 8.74 | 2.72 | 1.96 | 3.24 | 3.69 | 4.97 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| 0.30 | 0.38 | 0.37 | 0.44 | 0.47 | 0.57 | 0.66 | 0.63 | 0.69 | 0.90 | 0.89 | 0.89 | 2.25 | |
| Financing Profit | 1.35 | 0.19 | -0.25 | 5.13 | 0.64 | 2.38 | 1.70 | 8.04 | 2.01 | 1.05 | 2.35 | 2.80 | 2.72 |
| Financing Margin % | 81.82% | 33.33% | -208.33% | 92.10% | 57.66% | 80.68% | 72.03% | 91.99% | 73.90% | 53.57% | 72.53% | 75.88% | 54.73% |
| 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.02 | 0.17 | |
| Depreciation | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 1.33 | 0.20 | -0.25 | 5.13 | 0.64 | 2.38 | 1.71 | 8.05 | 2.01 | 1.07 | 2.36 | 2.82 | 2.89 |
| Tax % | 10.53% | 5.00% | 0.00% | 20.86% | 25.00% | 31.09% | 22.22% | 18.51% | 21.89% | 13.08% | 24.15% | 16.67% | |
| 1.19 | 0.19 | -0.25 | 4.06 | 0.48 | 1.64 | 1.33 | 6.55 | 1.57 | 0.94 | 1.79 | 2.35 | 2.12 | |
| EPS in Rs | 1.32 | 0.21 | -0.28 | 4.51 | 0.53 | 1.82 | 1.48 | 7.28 | 1.75 | 1.05 | 1.99 | 2.61 | 2.36 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 9% |
| 3 Years: | 11% |
| TTM: | 47% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 12% |
| 3 Years: | 14% |
| TTM: | 4% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 59% |
| 3 Years: | 73% |
| 1 Year: | 41% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 6% |
| 3 Years: | 4% |
| Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Reserves | 15.08 | 15.26 | 15.01 | 19.07 | 19.55 | 24.25 | 25.57 | 32.11 | 33.71 | 34.65 | 36.43 | 38.77 | 39.99 |
| Borrowing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.77 | 0.84 | 0.88 | 1.04 | 1.04 | 0.09 | 0.15 | 0.27 | 0.07 | 0.06 | 0.07 | 0.17 | 0.11 | |
| Total Liabilities | 24.85 | 25.10 | 24.89 | 29.11 | 29.59 | 33.34 | 34.72 | 41.38 | 42.78 | 43.71 | 45.50 | 47.94 | 49.10 |
| 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 23.54 | 23.82 | 23.65 | 28.04 | 28.25 | 32.20 | 22.62 | 24.86 | 30.55 | 41.09 | 23.30 | 29.51 | 16.51 |
| 1.31 | 1.28 | 1.24 | 1.00 | 1.27 | 1.07 | 12.03 | 16.45 | 12.16 | 2.55 | 22.13 | 18.43 | 32.59 | |
| Total Assets | 24.85 | 25.10 | 24.89 | 29.11 | 29.59 | 33.34 | 34.72 | 41.38 | 42.78 | 43.71 | 45.50 | 47.94 | 49.10 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.05 | -0.02 | -0.21 | 4.48 | -0.93 | -0.53 | -10.56 | -5.45 | 3.80 | 8.64 | -0.79 | -0.81 | |
| 0.00 | 0.00 | 0.17 | -4.45 | 0.90 | 0.53 | 10.89 | 5.85 | -4.19 | -8.86 | 1.61 | 2.05 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.05 | -0.02 | -0.04 | 0.03 | -0.03 | 0.01 | 0.33 | 0.40 | -0.40 | -0.22 | 0.82 | 1.24 |
| Free Cash Flow | 0.05 | -0.02 | -0.21 | 4.48 | -0.93 | -0.53 | -10.56 | -5.45 | 3.80 | 8.64 | -0.79 | -0.81 |
| CFO/OP | 20% | -5% | 84% | 102% | -70% | -22% | -621% | -67% | 187% | 815% | -34% | -29% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 5.07% | 0.79% | -1.04% | 15.59% | 1.70% | 5.31% | 3.92% | 17.31% | 3.75% | 2.18% | 4.02% | 5.04% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Loan Book Rs. Lakhs |
|
|||||||||||
| Net Worth Rs. Lakhs |
||||||||||||
| Total Financial Assets / Investments Rs. Lakhs |
||||||||||||
| Number of Permanent Employees Number |
||||||||||||
Requires Premium
Requires Premium
Documents
Announcements
- Closure of Trading Window 20 Mar
-
Announcement under Regulation 30 (LODR)-Preferential Issue
5 Mar - 22,48,270 shares at Rs.285 each (approx. Rs.64.08 crore) allotment deferred; only 62.14% consideration received; acquisition deferred.
-
Board Meeting Outcome for Outcome Of Board Meeting Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015
4 Mar - Board deferred preferential allotment of 22,48,270 shares at Rs.285 and acquisition of 4A Financial Technologies on 04-Mar-2026.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations 2015.
17 Feb - In-principle approval for 2,248,270 preferential shares at ₹285 each to non-promoter public on Feb 17, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Dear Sir/ Madam, Pursuant to Regulation 30 and Regulation 47 of SEBI (LODR) 2015 please find enclosed herewith the newspaper advertisement for the Extract of …
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Registration:[1]
Company is registered with SEBI as Category I Merchant Banker and has membership of over the Counter Exchange of India. Also, company has a NBFC registration certification (without accepting public deposits) from Reserve bank of India.