TD Power Systems Ltd
TD Power Systems Ltd is engaged in manufacturing AC generators and Electric motors for various applications which are specifically designed to suit the needs of the customers based on their requirements and specifications.[1]
- Market Cap ₹ 5,536 Cr.
- Current Price ₹ 354
- High / Low ₹ 358 / 167
- Stock P/E 46.3
- Book Value ₹ 41.4
- Dividend Yield 0.14 %
- ROCE 20.9 %
- ROE 15.9 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 99.5% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 27.3%
Cons
- Stock is trading at 8.34 times its book value
- Promoter holding is low: 34.3%
- Company has a low return on equity of 10.6% over last 3 years.
- Promoter holding has decreased over last 3 years: -24.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
625 | 424 | 354 | 405 | 455 | 369 | 432 | 445 | 479 | 499 | 719 | 821 | 938 | |
548 | 378 | 319 | 366 | 423 | 352 | 418 | 413 | 446 | 459 | 635 | 700 | 779 | |
Operating Profit | 77 | 45 | 35 | 39 | 33 | 17 | 14 | 32 | 33 | 41 | 84 | 122 | 159 |
OPM % | 12% | 11% | 10% | 10% | 7% | 5% | 3% | 7% | 7% | 8% | 12% | 15% | 17% |
16 | 26 | 30 | 17 | 19 | 18 | 39 | 11 | 17 | 13 | 18 | 22 | 20 | |
Interest | 10 | 5 | 5 | 5 | 6 | 6 | 9 | 6 | 9 | 9 | 7 | 4 | 0 |
Depreciation | 9 | 12 | 15 | 28 | 28 | 28 | 27 | 26 | 22 | 21 | 21 | 20 | 20 |
Profit before tax | 74 | 54 | 46 | 23 | 17 | 1 | 17 | 11 | 19 | 24 | 74 | 119 | 160 |
Tax % | 33% | 34% | 25% | 26% | 12% | 64% | 28% | 38% | 12% | 26% | 26% | 26% | |
50 | 36 | 34 | 17 | 15 | 0 | 12 | 7 | 16 | 17 | 54 | 88 | 119 | |
EPS in Rs | 3.00 | 2.15 | 2.05 | 1.02 | 0.90 | 0.02 | 0.75 | 0.45 | 1.06 | 1.13 | 3.49 | 5.67 | 7.63 |
Dividend Payout % | 13% | 19% | 22% | 52% | 68% | 1,496% | 48% | 88% | 42% | 44% | 20% | 18% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 14% |
3 Years: | 20% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 99% |
3 Years: | 81% |
TTM: | 49% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 69% |
3 Years: | 120% |
1 Year: | 104% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 7% |
3 Years: | 11% |
Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 31 | 31 | 31 | 31 | 31 | 31 |
Reserves | 400 | 428 | 453 | 458 | 461 | 448 | 454 | 426 | 424 | 444 | 492 | 563 | 615 |
35 | 27 | 60 | 57 | 28 | 45 | 69 | 61 | 68 | 52 | 71 | 0 | 0 | |
216 | 192 | 200 | 221 | 234 | 207 | 162 | 215 | 227 | 233 | 289 | 276 | 324 | |
Total Liabilities | 684 | 680 | 746 | 770 | 756 | 734 | 717 | 734 | 749 | 759 | 883 | 870 | 970 |
130 | 198 | 216 | 269 | 257 | 233 | 213 | 197 | 176 | 170 | 160 | 158 | 160 | |
CWIP | 13 | 16 | 54 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 |
Investments | 20 | 21 | 26 | 26 | 28 | 15 | 17 | 28 | 38 | 38 | 38 | 36 | 27 |
521 | 445 | 449 | 474 | 470 | 485 | 487 | 508 | 535 | 551 | 685 | 676 | 782 | |
Total Assets | 684 | 680 | 746 | 770 | 756 | 734 | 717 | 734 | 749 | 759 | 883 | 870 | 970 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-15 | 61 | -2 | 70 | 50 | -32 | 10 | 54 | 42 | -0 | -9 | 82 | |
-24 | -64 | -60 | -10 | -5 | 12 | -2 | -17 | 4 | -6 | -1 | -7 | |
150 | -18 | 22 | -9 | -45 | 1 | 6 | -45 | -17 | -20 | 11 | -89 | |
Net Cash Flow | 112 | -21 | -41 | 52 | 0 | -18 | 14 | -9 | 30 | -26 | 1 | -14 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 84 | 111 | 136 | 103 | 107 | 154 | 159 | 180 | 142 | 128 | 124 | 113 |
Inventory Days | 68 | 65 | 133 | 101 | 95 | 118 | 95 | 115 | 136 | 155 | 135 | 123 |
Days Payable | 76 | 106 | 145 | 149 | 130 | 152 | 115 | 149 | 143 | 108 | 104 | 80 |
Cash Conversion Cycle | 75 | 70 | 125 | 55 | 72 | 120 | 139 | 146 | 135 | 175 | 156 | 156 |
Working Capital Days | 40 | 40 | 87 | 42 | 31 | 72 | 127 | 129 | 111 | 106 | 118 | 101 |
ROCE % | 23% | 12% | 10% | 5% | 4% | 1% | 1% | 3% | 5% | 6% | 14% | 21% |
Documents
Announcements
- Certificate Under Regulation 40(10) Of SEBI (LODR) Regulations, 2015 15 Apr
- Compliance Certificate Under Regulation 7(3) Of SEBI(LODR) Regulations, 2015 15 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 11 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 11 Apr
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Concalls
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Mar 2021TranscriptPPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Dec 2019Transcript PPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Aug 2016TranscriptNotesPPT
Product Portfolio
The company offers a diverse product portfolio tailored for a wide range of turbines, including steam, gas, hydro, and wind, as well as engines such as diesel and gas. It is a leading manufacturer of AC generators, delivering across the spectrum - from 1 to 250MVA. [1]