Thaai Casting Ltd

Thaai Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Thaai Casting Ltd

₹ 90.4 -2.80%
06 Mar - close price
thaaicasting.com NSE - SME: TCL
About

Incorporated in June 2010, Thai Casting Ltd manufactures steel, alloy, and die casts[1]

Key Points

Business Overview:[1]
TCL is an automotive ancillary company, specialising in high-pressure die casting, and precision machining of ferrous and non-ferrous materials and induction heating and quenching, catering to Automotive and Non-Automotive Customers.

Website NSE - SM
  • Market Cap ₹ 220 Cr.
  • Current Price ₹ 90.4
  • High / Low ₹ 137 / 77.2
  • Stock P/E 19.6
  • Book Value ₹ 43.1
  • Dividend Yield 0.00 %
  • ROCE 14.9 %
  • ROE 15.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 69.2 days to 47.5 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -3.17%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Sep 2024 Mar 2025 Sep 2025
48 48 59 52
33 36 45 40
Operating Profit 15 12 14 12
OPM % 30% 24% 23% 23%
0 1 1 1
Interest 2 3 3 4
Depreciation 2 3 4 4
Profit before tax 11 7 8 5
Tax % 23% 26% 21% 6%
8 5 6 5
EPS in Rs 3.55 2.32 2.75 2.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Oct 2023 5m Mar 2024 Mar 2025 TTM
29 71 107 111
20 51 81 85
Operating Profit 9 20 25 26
OPM % 32% 28% 24% 23%
0 0 2 2
Interest 1 3 5 7
Depreciation 1 2 7 8
Profit before tax 8 14 15 13
Tax % 26% 26% 23%
6 11 12 11
EPS in Rs 3.28 4.61 5.07 4.75
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -17%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -11%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Oct 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 17 23 23 24
Reserves 6 49 61 80
44 46 76 101
15 19 22 17
Total Liabilities 82 137 182 223
41 61 85 85
CWIP 0 3 9 31
Investments 0 1 5 3
40 72 83 104
Total Assets 82 137 182 223

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Oct 2023 Mar 2024 Mar 2025
-3 -25 11
-5 -68 -9
9 104 25
Net Cash Flow 1 11 27

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Oct 2023 Mar 2024 Mar 2025
Debtor Days 154 61 68
Inventory Days 426 268 225
Days Payable 228 112 88
Cash Conversion Cycle 351 218 206
Working Capital Days -2 91 47
ROCE % 15%

Insights

In beta
Mar 2024Mar 2025
Capacity Utilization (Casting & Machining)
%

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - High Pressure Die Casting
Tones
Number of Customers
Number
Team Size
Number
Order Book Value
₹ Cr
Revenue Mix - Automotive Sector
%
Revenue Mix - Non-Automotive Sector
%

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Sep 2025
63.58% 63.58% 63.58% 60.41%
6.56% 0.10% 0.09% 1.26%
0.08% 0.05% 0.00% 0.02%
29.78% 36.27% 36.33% 38.30%
No. of Shareholders 1,5642,7112,4282,227

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls