Thaai Casting Ltd

Thaai Casting Ltd

₹ 119 -0.46%
05 Aug 3:59 p.m.
About

Incorporated in 2011, Thaai Casting is an automotive ancillary / precision engineering company specialising in High Pressure Die Casting, precision machining, induction hardening, gas nitriding, gear shaping and Non-Ferrous Materials, Gear Shaping and Heavy Machining, enabling it to deliver end-to-end solutions for diverse industrial needs.[1]

Key Points

Product Profile:[1]
Company manufactures critical automotive components, viz.
a) Engine Mounting Support Brackets
b) Transmission Mounts
c) Fork Shifts and Housings
d) Armature Steering Wheels
e) Electrical Connectors
f) YFG Base Frames for both Right-hand and Left-hand drive sides
g) Housing units
h) Top Covers

  • Market Cap 291 Cr.
  • Current Price 119
  • High / Low 139 / 74.0
  • Stock P/E 22.8
  • Book Value 45.7
  • Dividend Yield 0.00 %
  • ROCE 13.1 %
  • ROE 13.1 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.63 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
48 48 53 69 62 83
33 33 40 53 46 64
Operating Profit 15 15 14 16 16 20
OPM % 30% 30% 26% 23% 26% 24%
0 0 1 0 0 1
Interest 2 2 3 3 4 5
Depreciation 2 2 3 4 5 5
Profit before tax 11 11 8 8 7 11
Tax % 23% 23% 29% 28% 11% 37%
8 8 6 6 6 7
EPS in Rs 4.84 3.55 2.32 2.46 2.54 2.70
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 10m Mar 2025 Mar 2026
71 122 146
51 92 110
Operating Profit 20 30 36
OPM % 28% 25% 25%
0 1 1
Interest 3 7 9
Depreciation 2 7 10
Profit before tax 14 17 18
Tax % 26% 29% 26%
11 12 13
EPS in Rs 4.61 5.23 5.24
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 5%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 9%
Return on Equity
10 Years: %
5 Years: %
3 Years: 14%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 23 23 24
Reserves 49 60 87
46 90 123
19 30 54
Total Liabilities 137 204 288
61 93 106
CWIP 4 11 72
Investments 0 0 0
71 100 109
Total Assets 137 204 288

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
-25 1 35
-68 -50 -84
104 39 48
Net Cash Flow 11 -10 -1
Free Cash Flow -93 -44 -53
CFO/OP -118% 16% 107%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 61 73 78
Inventory Days 268 247 202
Days Payable 115 105 196
Cash Conversion Cycle 215 216 84
Working Capital Days 91 70 -7
ROCE % 16% 13%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
HPDC Vertical Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
HPDC Installed Capacity
MT per annum
Number of Customers
count
Number of Gas Nitriding Furnaces
count
Order Book
₹ Crore
Automotive Revenue Share
%
HPDC Capacity Utilization
%
HPDC Production Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
63.58% 63.58% 63.58% 60.41% 60.41%
6.56% 0.10% 0.09% 1.26% 1.26%
0.08% 0.05% 0.00% 0.02% 2.25%
29.78% 36.27% 36.33% 38.30% 36.07%
No. of Shareholders 1,5642,7112,4282,2271,982

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents