TCI Finance Ltd

TCI Finance Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

TCI Finance Ltd

₹ 17.9 -5.00%
02 Feb - close price
tcifl.in BSE: 501242 NSE: TCIFINANCE
About

Incorporated in 1973, TCI Finance Ltd is in
the business of various financial services[1]

Key Points

Business Overview:[1][2][3]
TCIFL is registered as a non-systematically important non-deposit taking non-banking financial company. The company is engaged
in financing activities and grants loans to related parties. The company also deals in capital markets and invests in shares & securities

Website BSE NSE - BE
  • Market Cap ₹ 23.2 Cr.
  • Current Price ₹ 17.9
  • High / Low ₹ 38.5 / 10.0
  • Stock P/E 5.52
  • Book Value ₹ 40.1
  • Dividend Yield 0.00 %
  • ROCE 12.4 %
  • ROE 8.54 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.45 times its book value
  • Market value of investments Rs.70.8 Cr. is more than the Market Cap Rs.23.2 Cr.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -5.76% over past five years.
  • Promoter holding is low: 24.7%
  • Company has a low return on equity of 6.32% over last 3 years.
  • Contingent liabilities of Rs.343 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Interest
Financing Profit
Financing Margin %
Depreciation
Profit before tax
Tax %
EPS in Rs
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
2.51 5.37 11.81 11.50 11.24 10.52 16.63 14.62 12.66 13.80 13.01 12.36
Interest 0.72 5.48 8.16 10.33 10.78 8.50 7.80 4.94 8.04 8.56 8.60 6.07
2.58 1.41 4.77 5.43 3.47 2.01 2.15 1.79 2.54 2.61 2.36 2.31
Financing Profit -0.79 -1.52 -1.12 -4.26 -3.01 0.01 6.68 7.89 2.08 2.63 2.05 3.98
Financing Margin % -31.47% -28.31% -9.48% -37.04% -26.78% 0.10% 40.17% 53.97% 16.43% 19.06% 15.76% 32.20%
0.86 1.72 1.55 8.20 3.20 0.65 0.48 0.37 0.23 1.74 0.04 2.03
Depreciation 0.71 0.44 0.15 0.06 0.05 0.05 0.04 0.04 0.07 0.06 0.04 0.03
Profit before tax -0.64 -0.24 0.28 3.88 0.14 0.61 7.12 8.22 2.24 4.31 2.05 5.98
Tax % -9.38% -50.00% 185.71% 0.77% 78.57% -4.92% 20.37% 17.03% 13.39% 15.31% 18.54% 17.39%
-0.58 -1.04 -0.79 3.76 0.03 0.65 5.67 6.82 1.94 3.64 1.67 4.94
EPS in Rs -0.44 -0.76 -0.61 2.92 0.02 0.50 4.40 5.30 1.51 2.83 1.30 3.84
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 9%
5 Years: -6%
3 Years: -1%
TTM: -5%
Compounded Profit Growth
10 Years: 21%
5 Years: -6%
3 Years: 33%
TTM: 152%
Stock Price CAGR
10 Years: -3%
5 Years: 30%
3 Years: 76%
1 Year: 17%
Return on Equity
10 Years: 6%
5 Years: 8%
3 Years: 6%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 14.20 14.20 14.20 14.20 14.20 14.20 14.20 14.20 14.20 14.20 14.20 14.20
Reserves 10.08 9.10 8.30 12.07 12.10 12.75 18.42 25.22 27.16 30.80 32.47 37.45
Borrowing 9.41 34.76 59.75 70.50 56.00 53.25 24.23 52.11 59.01 54.01 49.87 31.31
3.00 1.79 2.35 3.07 2.00 2.39 1.13 0.81 1.06 2.28 3.35 3.92
Total Liabilities 36.69 59.85 84.60 99.84 84.30 82.59 57.98 92.34 101.43 101.29 99.89 86.88
2.97 2.42 2.26 2.24 2.18 2.14 0.82 0.89 0.81 0.61 0.57 1.28
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 24.71 23.59 21.22 28.08 28.08 28.08 48.12 48.28 48.24 48.26 48.22 47.92
9.01 33.84 61.12 69.52 54.04 52.37 9.04 43.17 52.38 52.42 51.10 37.68
Total Assets 36.69 59.85 84.60 99.84 84.30 82.59 57.98 92.34 101.43 101.29 99.89 86.88

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-0.52 -1.39 -0.06 -6.77 4.42 1.11 38.64 -28.03 -12.71 3.17 3.27 15.07
-3.11 -24.03 -24.65 -3.43 9.34 1.50 -9.00 4.18 1.37 1.90 0.87 3.19
3.70 25.35 24.99 10.75 -14.50 -2.80 -28.97 27.90 6.89 -4.99 -4.14 -18.56
Net Cash Flow 0.07 -0.07 0.28 0.55 -0.74 -0.19 0.67 4.05 -4.45 0.09 -0.01 -0.30

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROE % -2.31% -3.92% -3.67% 0.94% -3.80% 2.22% 19.04% 18.80% 4.41% 6.62% 3.64% 8.54%

Shareholding Pattern

Numbers in percentages

8 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
24.72% 24.72% 24.72% 24.72% 24.72% 24.72% 24.72% 24.72% 24.72% 24.72% 24.72% 24.72%
75.27% 75.28% 75.27% 75.27% 75.26% 75.27% 75.28% 75.27% 75.27% 75.27% 75.27% 75.27%
No. of Shareholders 9,4979,4529,4129,58710,54212,18215,47118,08220,18920,98421,21021,863

Documents

Announcements

Annual reports