TAC Infosec Ltd
Incorporated in 2016, TAC Infosec
Ltd is a global cybersecurity company specializing in vulnerability management[1]
- Market Cap ₹ 917 Cr.
- Current Price ₹ 436
- High / Low ₹ 900 / 352
- Stock P/E 189
- Book Value ₹ 29.7
- Dividend Yield 0.00 %
- ROCE 12.2 %
- ROE 8.35 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 23.4%
Cons
- Stock is trading at 14.7 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has high debtors of 324 days.
- Working capital days have increased from 235 days to 343 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Software Computers - Software & Consulting
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 4.36 | 5.04 | 5.11 | 10.00 | 11.70 | 23.49 | 20.01 | |
| 3.72 | 4.25 | 4.09 | 4.64 | 5.08 | 11.00 | 13.77 | |
| Operating Profit | 0.64 | 0.79 | 1.02 | 5.36 | 6.62 | 12.49 | 6.24 |
| OPM % | 14.68% | 15.67% | 19.96% | 53.60% | 56.58% | 53.17% | 31.18% |
| 0.03 | 0.12 | 0.13 | 0.10 | 0.14 | 1.70 | 1.59 | |
| Interest | 0.02 | 0.02 | 0.10 | 0.09 | 0.16 | 0.37 | 0.27 |
| Depreciation | 0.05 | 0.04 | 0.19 | 0.25 | 0.25 | 0.27 | 0.61 |
| Profit before tax | 0.60 | 0.85 | 0.86 | 5.12 | 6.35 | 13.55 | 6.95 |
| Tax % | 28.33% | 28.24% | 29.07% | 0.00% | 0.16% | 3.39% | 30.07% |
| 0.43 | 0.61 | 0.61 | 5.13 | 6.33 | 13.09 | 4.86 | |
| EPS in Rs | 4.78 | 6.78 | 6.78 | 57.00 | 4.14 | 6.23 | 2.31 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 26% |
| TTM: | -15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 51% |
| 3 Years: | -2% |
| TTM: | -63% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -32% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 23% |
| Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.45 | 0.45 | 0.45 | 0.45 | 7.65 | 10.48 | 21.03 |
| Reserves | 0.94 | 1.55 | 2.16 | 7.33 | 6.46 | 43.45 | 41.42 |
| 0.03 | 0.23 | 0.89 | 0.36 | 1.68 | 1.52 | 0.93 | |
| 0.88 | 1.81 | 1.46 | 2.29 | 1.87 | 10.37 | 1.24 | |
| Total Liabilities | 2.30 | 4.04 | 4.96 | 10.43 | 17.66 | 65.82 | 64.62 |
| 0.19 | 0.43 | 0.94 | 0.79 | 0.71 | 0.96 | 12.70 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 1.07 | 4.82 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 11.86 | 10.98 |
| 2.11 | 3.61 | 4.02 | 9.64 | 15.87 | 48.18 | 40.94 | |
| Total Assets | 2.30 | 4.04 | 4.96 | 10.43 | 17.66 | 65.82 | 64.62 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0.88 | 0.03 | 1.57 | -2.27 | 10.27 | -0.67 | ||
| -0.16 | -0.58 | 0.05 | -1.24 | -35.12 | 1.83 | ||
| 0.11 | 0.19 | -0.47 | 1.16 | 25.19 | -0.92 | ||
| Net Cash Flow | 0.83 | -0.36 | 1.15 | -2.35 | 0.34 | 0.24 | |
| Free Cash Flow | 0.60 | -0.68 | 1.47 | -2.44 | 9.86 | -2.46 | |
| CFO/OP | 141% | 27% | 46% | -19% | 92% | 32% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 34.32 | 77.49 | 140.71 | 159.50 | 356.26 | 210.55 | 323.96 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 34.32 | 77.49 | 140.71 | 159.50 | 356.26 | 210.55 | 323.96 |
| Working Capital Days | -1.67 | -23.90 | 23.57 | 124.10 | 309.78 | 53.14 | 342.93 |
| ROCE % | 47.67% | 33.51% | 89.52% | 54.41% | 38.77% | 12.15% |
Insights
In beta| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Number of Clients Number |
|
||
| Employee Strength Number |
|||
| Smart Contract Audits (CyberScope) Number |
|||
| Revenue Per Client USD |
|||
| Socify Base Price USD |
|||
Extracted by Screener AI
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
16 May 2026 - Investor/analyst group call scheduled for 20 May 2026, 5:00 PM IST; discusses H2 and FY26 performance.
-
Press Release
14 May 2026 - FY26 revenue rose 88% to ₹57.26 Cr; PAT rose 78% to ₹26.35 Cr, EBITDA margin 53.8%.
-
General Updates
14 May 2026 - FY26 results presentation on 14 May 2026: revenue rose 88% to ₹57.26 crore, PAT rose 78% to ₹26.35 crore.
-
Outcome of Board Meeting
14 May 2026 - Board approved audited standalone and consolidated FY26 results with unmodified audit opinion on May 14, 2026.
-
Press Release
13 May 2026 - Cyberscope launched free AI product Cyberscan AI for faster Web3 smart contract audits.
Annual reports
Concalls
-
Nov 2025Transcript PPT
-
May 2025TranscriptPPTREC
-
Feb 2025Transcript PPT
-
Aug 2024TranscriptAI SummaryPPT
Business Overview:[1]
TACIL is in the business of providing risk-based vulnerability management and assessment solutions, cybersecurity quantification and services of Penetration testing to organizations of any scale, size, and business through SaaS model. It offers security software products and solutions in India and abroad.