TAC Infosec Ltd

TAC Infosec Ltd

₹ 816 -4.59%
27 Oct - close price
About

Incorporated in 2016, TAC Infosec
Ltd is a global cybersecurity company specializing in vulnerability management[1]

Key Points

Business Overview:[1]
TACIL is in the business of providing risk-based vulnerability management and assessment solutions, cybersecurity quantification and services of Penetration testing to organizations of any scale, size, and business through SaaS model. It offers security software products and solutions in India and abroad.

  • Market Cap 1,710 Cr.
  • Current Price 816
  • High / Low 870 / 337
  • Stock P/E 137
  • Book Value 27.3
  • Dividend Yield 0.00 %
  • ROCE 38.8 %
  • ROE 38.2 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 97.7% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 48.7%
  • Company's working capital requirements have reduced from 162 days to 53.1 days

Cons

  • Stock is trading at 29.9 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has high debtors of 211 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
5 7 8 15 10
3 2 5 6 7
Operating Profit 2 4 3 9 3
OPM % 42% 67% 39% 61% 35%
-0 0 1 1 1
Interest 0 0 0 0 0
Depreciation 0 0 0 0 0
Profit before tax 2 4 4 10 4
Tax % 1% -0% 5% 3% 28%
2 4 4 10 3
EPS in Rs 21.44 2.88 1.67 4.57 1.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
4 5 5 10 12 23 25
4 4 4 5 5 11 13
Operating Profit 1 1 1 5 7 12 13
OPM % 15% 16% 20% 54% 57% 53% 50%
0 0 0 0 0 2 2
Interest 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0
Profit before tax 1 1 1 5 6 14 14
Tax % 28% 28% 29% -0% 0% 3%
0 1 1 5 6 13 13
EPS in Rs 4.78 6.78 6.78 57.00 4.14 6.23 5.97
Dividend Payout % -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 40%
3 Years: 66%
TTM: 72%
Compounded Profit Growth
10 Years: %
5 Years: 98%
3 Years: 177%
TTM: 58%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 133%
Return on Equity
10 Years: %
5 Years: 47%
3 Years: 49%
Last Year: 38%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.45 0.45 0.45 0.45 8 10 10
Reserves 1 2 2 7 6 43 47
0 0 1 0 2 2 1
1 2 1 2 2 10 2
Total Liabilities 2 4 5 10 18 66 60
0 0 1 1 1 1 7
CWIP -0 -0 -0 -0 1 5 -0
Investments -0 -0 -0 -0 0 12 10
2 4 4 10 16 48 43
Total Assets 2 4 5 10 18 66 60

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 0 2 -2 10
-0 -1 0 -1 -35
0 0 -0 1 25
Net Cash Flow 1 -0 1 -2 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 34 77 141 160 356 211
Inventory Days
Days Payable
Cash Conversion Cycle 34 77 141 160 356 211
Working Capital Days -2 -24 24 124 310 53
ROCE % 48% 34% 90% 54% 39%

Shareholding Pattern

Numbers in percentages

Apr 2024Sep 2024Mar 2025Sep 2025Oct 2025
56.94% 56.94% 56.94% 56.96% 56.96%
9.81% 3.78% 3.57% 0.06% 0.04%
2.23% 0.00% 0.00% 0.00% 0.00%
31.01% 39.28% 39.49% 42.98% 42.99%
No. of Shareholders 1,1931,0431,7754,3984,377

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents