Swelect Energy Systems Ltd

Swelect Energy Systems Ltd

₹ 643 -0.03%
08 Jun 9:27 a.m.
About

Incorporated in 1994, Swelect Energy Systems Ltd is in the business of Solar and Solar
Related Activities[1]

Key Points

Business Overview:[1]
SESL, the flagship of the Swelect group, formerly produced UPS under the Numeric brand. Now, it focuses on renewable energy—generating solar and wind power, manufacturing solar modules (1 GW capacity), PV inverters, charge controllers, and junction boxes. It also handles rooftop installations and EPC contracts for solar projects.

  • Market Cap 974 Cr.
  • Current Price 643
  • High / Low 979 / 480
  • Stock P/E 46.8
  • Book Value 531
  • Dividend Yield 0.55 %
  • ROCE 5.40 %
  • ROE 2.61 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 30.6%

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.31% over last 3 years.
  • Earnings include an other income of Rs.33.5 Cr.
  • Working capital days have increased from 55.5 days to 207 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
50.29 68.47 19.73 114.93 44.44 66.38 145.92 108.48 110.56 65.64 94.55 66.96 148.98
44.14 57.08 15.00 99.89 37.69 59.77 134.70 96.57 107.23 59.77 82.89 59.03 129.88
Operating Profit 6.15 11.39 4.73 15.04 6.75 6.61 11.22 11.91 3.33 5.87 11.66 7.93 19.10
OPM % 12.23% 16.64% 23.97% 13.09% 15.19% 9.96% 7.69% 10.98% 3.01% 8.94% 12.33% 11.84% 12.82%
10.28 14.55 9.26 9.16 28.96 12.21 12.33 10.03 16.86 10.80 8.89 7.10 6.71
Interest 7.22 7.83 7.98 8.13 9.60 7.66 8.28 8.54 8.31 7.55 7.43 7.81 8.98
Depreciation 2.96 3.50 3.68 3.74 3.79 3.73 3.79 3.73 4.02 4.07 4.24 4.18 4.26
Profit before tax 6.25 14.61 2.33 12.33 22.32 7.43 11.48 9.67 7.86 5.05 8.88 3.04 12.57
Tax % 6.24% 1.92% 0.00% -0.08% -1.21% 0.00% 60.28% 130.82% 105.34% 20.00% 30.29% 46.05% 38.74%
5.86 14.33 2.33 12.34 22.59 7.43 4.55 -2.99 -0.41 4.04 6.19 1.64 7.69
EPS in Rs 3.87 9.45 1.54 8.14 14.90 4.90 3.00 -1.97 -0.27 2.67 4.08 1.08 5.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
48 163 170 174 120 142 185 225 229 249 431 376
49 153 161 161 118 129 158 173 189 210 397 332
Operating Profit -0 9 9 12 2 13 27 51 40 39 35 45
OPM % -1% 6% 5% 7% 1% 9% 14% 23% 18% 16% 8% 12%
23 34 46 38 35 -1 26 15 9 62 50 34
Interest 11 10 5 6 7 10 12 19 25 34 33 32
Depreciation 9 13 11 13 14 17 15 14 14 15 15 17
Profit before tax 3 21 38 31 15 -14 24 34 10 52 36 30
Tax % 55% 43% 24% 24% 28% 18% 0% 0% 4% 0% 76% 34%
1 12 29 23 11 -17 24 34 9 52 9 20
EPS in Rs 0.88 7.90 19.33 15.44 7.27 -11.04 16.04 22.29 6.16 34.13 5.66 12.90
Dividend Payout % 190% 34% 14% 17% 23% -18% 19% 13% 19% 12% 53% 27%
Compounded Sales Growth
10 Years: 9%
5 Years: 15%
3 Years: 18%
TTM: -13%
Compounded Profit Growth
10 Years: 6%
5 Years: 4%
3 Years: 72%
TTM: 668%
Stock Price CAGR
10 Years: 9%
5 Years: 23%
3 Years: 26%
1 Year: 8%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 15 15 15 15 15 15 15
Reserves 635 617 645 663 669 643 666 695 720 772 774 789
112 60 65 84 93 122 275 290 366 358 309 439
29 67 85 89 95 124 101 194 98 177 142 223
Total Liabilities 786 754 805 847 868 904 1,056 1,195 1,199 1,321 1,240 1,466
153 131 146 153 206 236 273 265 250 266 279 326
CWIP 15 0 0 1 1 0 3 1 2 0 7 77
Investments 367 407 386 401 410 370 416 474 523 459 495 572
251 216 273 291 250 299 364 455 424 597 459 492
Total Assets 786 754 805 847 868 904 1,056 1,195 1,199 1,321 1,240 1,466

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-21 25 -30 2 25 7 -21 86 9 -24 31
71 9 42 -20 -43 -21 -107 -45 -88 82 66
-2 -67 -25 -10 -23 4 112 30 -11 -2 -34
Net Cash Flow 48 -33 -13 -29 -41 -9 -16 71 -90 56 64
Free Cash Flow -52 -41 -36 -25 -43 -33 -74 79 -11 -41 -4
CFO/OP 5,968% 350% -284% 79% 1,821% 60% -72% 173% 29% -52% 100%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 169 101 126 67 54 80 149 96 114 147 118 106
Inventory Days 158 104 143 165 236 249 155 405 159 379 69 65
Days Payable 34 189 215 219 392 354 259 516 90 151 66 164
Cash Conversion Cycle 294 16 54 12 -102 -25 44 -15 183 375 121 7
Working Capital Days 600 116 141 -116 -50 -36 128 -203 -297 -99 59 207
ROCE % 1% 3% 6% 5% 0% 2% 3% 7% 5% 6% 4% 5%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Solar PV Module Manufacturing Capacity
MW

Log in to view insights

Please log in to see hidden values.

Login
Solar Power Generation (IPP) Capacity
MW
Cumulative Solar Experience (Projects Executed)
MW
Module Mounting Structures (MMS) Capacity
MW
Total Cumulative Solar Power Installations
Count
Channel Partner Network
Count
Green Energy Share in Module Manufacturing
%
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36%
0.03% 0.06% 0.04% 0.06% 0.12% 0.07% 0.09% 0.06% 0.05% 0.04% 0.22% 0.23%
0.00% 0.41% 0.00% 0.47% 0.20% 0.00% 0.00% 0.04% 0.04% 0.00% 0.00% 0.00%
43.61% 43.17% 43.60% 43.11% 43.32% 43.57% 43.54% 43.53% 43.54% 43.60% 43.41% 43.40%
No. of Shareholders 13,64216,53116,84423,90527,19245,23047,66133,57231,52330,58428,83627,718

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents