Suryalakshmi Cotton Mills Ltd
Incorporated in 1962, Suryalakshmi Cotton Ltd is an integrated denim & yarn manufacturing textile company[1]
- Market Cap ₹ 138 Cr.
- Current Price ₹ 73.6
- High / Low ₹ 109 / 54.0
- Stock P/E 42.2
- Book Value ₹ 143
- Dividend Yield 0.00 %
- ROCE 7.08 %
- ROE 1.23 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.51 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.00% over past five years.
- Company has a low return on equity of 3.13% over last 3 years.
- Contingent liabilities of Rs.56.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
734 | 705 | 760 | 777 | 761 | 665 | 539 | 486 | 778 | 851 | 782 | 792 | |
664 | 630 | 663 | 681 | 696 | 627 | 526 | 451 | 698 | 789 | 728 | 741 | |
Operating Profit | 70 | 75 | 97 | 96 | 65 | 38 | 13 | 35 | 80 | 62 | 55 | 51 |
OPM % | 10% | 11% | 13% | 12% | 9% | 6% | 2% | 7% | 10% | 7% | 7% | 6% |
16 | 9 | 13 | 3 | 6 | 6 | 3 | 11 | -24 | -4 | -0 | 5 | |
Interest | 37 | 34 | 34 | 38 | 39 | 34 | 33 | 32 | 24 | 24 | 30 | 32 |
Depreciation | 32 | 32 | 31 | 31 | 29 | 23 | 22 | 16 | 16 | 18 | 18 | 18 |
Profit before tax | 17 | 18 | 44 | 31 | 3 | -13 | -39 | -3 | 16 | 16 | 6 | 6 |
Tax % | 31% | 34% | 32% | 36% | -90% | -33% | -18% | -5% | 99% | 37% | 42% | 34% |
12 | 12 | 30 | 20 | 5 | -8 | -32 | -3 | 0 | 10 | 4 | 4 | |
EPS in Rs | 8.06 | 7.30 | 18.02 | 11.70 | 3.09 | -5.06 | -19.06 | -1.69 | 0.12 | 5.53 | 1.92 | 1.93 |
Dividend Payout % | 17% | 18% | 11% | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | 8% |
3 Years: | 1% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | -12% |
5 Years: | 16% |
3 Years: | 180% |
TTM: | -46% |
Stock Price CAGR | |
---|---|
10 Years: | -2% |
5 Years: | 33% |
3 Years: | 3% |
1 Year: | 8% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 3% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 21 | 21 | 21 | 21 |
Reserves | 290 | 296 | 310 | 260 | 259 | 248 | 215 | 212 | 229 | 239 | 242 | 249 |
333 | 303 | 378 | 370 | 391 | 354 | 320 | 313 | 270 | 201 | 230 | 283 | |
115 | 126 | 169 | 161 | 180 | 158 | 173 | 144 | 178 | 193 | 236 | 196 | |
Total Liabilities | 755 | 744 | 876 | 809 | 850 | 779 | 726 | 688 | 697 | 654 | 728 | 749 |
452 | 419 | 492 | 408 | 403 | 380 | 337 | 322 | 240 | 245 | 262 | 265 | |
CWIP | 0 | 10 | 3 | 15 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
302 | 315 | 381 | 385 | 445 | 397 | 387 | 363 | 455 | 407 | 465 | 484 | |
Total Assets | 755 | 744 | 876 | 809 | 850 | 779 | 726 | 688 | 697 | 654 | 728 | 749 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
77 | 78 | 69 | 87 | 29 | 78 | 65 | 33 | 54 | 99 | 19 | 8 | |
-12 | -25 | -109 | -27 | -8 | -2 | 8 | 18 | -8 | -3 | -25 | -33 | |
-70 | -52 | 39 | -62 | -22 | -75 | -70 | -45 | -49 | -98 | -0 | 26 | |
Net Cash Flow | -5 | 1 | -1 | -3 | -1 | 1 | 2 | 6 | -3 | -1 | -6 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 55 | 54 | 66 | 62 | 85 | 92 | 83 | 97 | 70 | 60 | 84 | 83 |
Inventory Days | 96 | 124 | 147 | 162 | 144 | 115 | 168 | 146 | 123 | 102 | 143 | 154 |
Days Payable | 45 | 54 | 83 | 70 | 83 | 76 | 115 | 104 | 94 | 89 | 133 | 98 |
Cash Conversion Cycle | 106 | 123 | 129 | 154 | 146 | 132 | 136 | 139 | 99 | 72 | 94 | 139 |
Working Capital Days | 79 | 80 | 93 | 97 | 129 | 127 | 132 | 168 | 134 | 89 | 112 | 131 |
ROCE % | 8% | 8% | 12% | 10% | 6% | 3% | -1% | 4% | 13% | 10% | 8% | 7% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Secretarial Compliance Report for FY25 with delayed board appointments and fines reported.
-
Audited Financial Results For The Quarter / Year Ended 31/03/2025
27 May - Audited FY25 results with no dividend; MD reappointed for 5 years; new secretarial auditor appointed.
-
Board Meeting Outcome for Audited Financial Results For The Quarter / Year Ended 31/03/2025
27 May - Audited FY25 results with Rs.363L profit; MD reappointed for 5 years; no dividend recommended.
-
Board Meeting Intimation for Audited Financial Results For The Year Ended 31St March, 2025.
20 May - Board meeting on May 27 to approve FY25 audited results; no dividend proposed.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Depositories and Participants) Regulations, 2018, we herewith submit certificate from M/s. Kfin Technologies Limited, Registrar & Share Transfer Agent of the Company dated 2nd April, …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Business Overview:[1]
SCL is an integrated premium yarns, denim manufacturing and end-to-end clothing company. It is an Original Denim Manufacturer which creates yarn and premium denim for private labels, fashion brands and retail chains in 29 countries. Company collaborates with the design, sourcing and production teams of their customers to introduce yarns, denim and fabrics to the market