Suryalakshmi Cotton Mills Ltd
Incorporated in 1962 and headquartered at Telangana, India, Suryalakshmi Cotton Mills Ltd is engaged in the manufacturing of cotton and blended yarns and denim fabric. [1]
- Market Cap ₹ 113 Cr.
- Current Price ₹ 59.9
- High / Low ₹ 79.2 / 43.4
- Stock P/E 3.70
- Book Value ₹ 142
- Dividend Yield 0.00 %
- ROCE 13.8 %
- ROE 15.5 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.42 times its book value
- Company has delivered good profit growth of 180% CAGR over last 5 years
Cons
- Promoters have pledged 55.0% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
Net Profit |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
224 | 229 | 354 | 373 | 424 | 617 | 691 | 727 | |
174 | 208 | 328 | 354 | 382 | 530 | 606 | 629 | |
Operating Profit | 51 | 22 | 26 | 19 | 42 | 87 | 86 | 98 |
OPM % | 23% | 9% | 7% | 5% | 10% | 14% | 12% | 14% |
16 | 9 | 15 | 7 | 10 | 13 | 10 | 9 | |
Interest | 9 | 11 | 20 | 22 | 23 | 25 | 32 | 35 |
Depreciation | 12 | 19 | 21 | 21 | 22 | 24 | 26 | 30 |
Profit before tax | 46 | 1 | 0 | -17 | 7 | 52 | 39 | 42 |
Tax % | 36% | 121% | 512% | -6% | 53% | 31% | 25% | 28% |
Net Profit | 30 | -0 | -1 | -18 | 3 | 35 | 29 | 30 |
EPS in Rs | 19.65 | 20.93 | ||||||
Dividend Payout % | 13% | 0% | 0% | 0% | 39% | 11% | 1% | 1% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 20% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 180% |
3 Years: | 113% |
TTM: | 6% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 50% |
1 Year: | -10% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 19% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
22 | 22 | 22 | 22 | 24 | 24 | 22 | 18 | |
Reserves | 107 | 107 | 107 | 90 | 93 | 124 | 163 | 190 |
179 | 261 | 263 | 302 | 263 | 307 | 366 | 362 | |
54 | 75 | 93 | 64 | 85 | 115 | 103 | 111 | |
Total Liabilities | 356 | 458 | 478 | 472 | 455 | 561 | 648 | 679 |
187 | 281 | 285 | 270 | 258 | 267 | 278 | 382 | |
CWIP | 20 | 7 | 0 | 1 | 1 | 10 | 90 | 1 |
Investments | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
148 | 169 | 193 | 201 | 196 | 283 | 276 | 295 | |
Total Assets | 356 | 458 | 478 | 472 | 455 | 561 | 648 | 679 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
-10 | 33 | 33 | -9 | 67 | 24 | 85 | 97 | |
-117 | -100 | -17 | -7 | -9 | -41 | -119 | -42 | |
119 | 66 | -16 | 16 | -59 | 25 | 30 | -47 | |
Net Cash Flow | -7 | -1 | -1 | 0 | -0 | 8 | -4 | 8 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 48 | 49 | 42 | 52 | 43 | 42 | 51 | 54 |
Inventory Days | 157 | 239 | 159 | 131 | 148 | 137 | 100 | 101 |
Days Payable | 65 | 134 | 106 | 59 | 75 | 50 | 33 | 40 |
Cash Conversion Cycle | 140 | 154 | 95 | 124 | 115 | 128 | 118 | 114 |
Working Capital Days | 179 | 178 | 123 | 153 | 117 | 118 | 84 | 79 |
ROCE % | 3% | 5% | 1% | 8% | 18% | 14% | 14% |
Documents
Announcements
- Audited Financial Results For Quarter Ended 31St March, 2023 29 May
- Board Meeting Outcome for Audited Financial Results For Quarter And Year Ended 31St March, 2023 29 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
24 May - Secretarial Compliance Report duly issued by Mr. K. V. Chalama Reddy, Practising Company Secretary for the financial year ended March 31, 2023. Please take the …
- Board Meeting Intimation for Audited Financial Results For The Year Ended 31St March, 2023. 20 May
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 29 Apr
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
-
Financial Year 2009
from nse
Products
The company manufactures Yarn - cotton, polyester and blended yarns and Denims - Mercerized Denims, Coated Denims, Normal finish, Cotton / Polyester, Colour Denims and Mill-washed Denim. [1][2]